NextCure Inc. logo

NextCure Inc.

NXTC | NASDAQ
Chart Builder DCF Calculator
$5.64
-$0.67 (-10.62%)
Nov 2, 2026, 10:35 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-42.75M -54.66M -55.84M -58.01M -60.93M -49.52M -55.65M -58.52M -61.28M -63.73M -62.72M -65.56M -70.17M -70.23M -74.73M -74.37M -73.39M -73.46M -69.39M -67.91M -66.35M -62.87M
Depreciation & Amortization
1.64M 1.56M 1.99M 2.11M 2.28M 2.73M 2.87M 3.02M 3.26M 3.51M 3.68M 4.22M 4.3M 4.38M 4.48M 5.22M 5.94M 5.19M 5.24M 4.13M 3.27M 3.77M
Stock-Based Compensation
1.68M 1.97M 2.99M 4.07M 5M 6.01M 6.34M 6.8M 7.27M 7.8M 8.19M 6.2M 6.52M 6.63M 7.18M 9.69M 9.86M 10.41M 10.29M 10.12M 10.01M 9.41M
Other Working Capital
-2.9M 271K 4.3M 3.87M 2.11M 1.96M 1.51M 2.1M 1.55M -2.17M n/a 261K 1.61M 2.22M 1.4M -421K -1.64M -4.7M -3.38M -1.13M -535K 1.67M
Other Non-Cash Items
5.31M 553K 304K 246K -51K -611K 1.12M 4.99M 5.33M 5.44M 4.04M 3.18M 3.72M 4.65M 5.46M 2.59M 2.26M 3M 1.96M -17.72M -18.07M -19.67M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -3.9M -4.22M -4.22M -4.22M -318K n/a n/a n/a n/a n/a n/a n/a 19.68M 19.68M 19.68M
Change in Working Capital
-2.87M 605K 954K 2.64M -426K 207K 4.53M 3.11M 3.81M 398K -1.94M 1.02M 2.16M 1.34M 3.73M -1.52M -720K -3.92M -5.34M 1.63M -1.62M 1.42M
Operating Cash Flow
-36.98M -49.98M -49.61M -48.94M -54.13M -41.19M -40.81M -44.51M -45.83M -50.8M -52.97M -51.25M -53.48M -53.22M -53.89M -58.39M -56.05M -58.78M -57.24M -50.07M -53.08M -48.27M
Capital Expenditures
n/a n/a n/a 34K -136K -437K -474K -521K -630K -609K -820K -1.67M -1.93M -2.06M -2.12M -2.08M -2.1M -1.9M -2.36M -2.52M -3.83M -6.45M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a -4.18K -4.18K -4.18K -22.55K -18.37K -36.79K -36.79K -18.42K -18.42K n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a -12.74M -26.71M -35.04M -41.57M -51.28M -48.45M -51.93M -45.4M -53.24M -73.51M -83.07M -88.44M -66.05M -34.64M -47.84M -62.11M -118.06M -156.48M -163.04M -186.02M -152.02M
Sales Maturities Of Investments
25.79M 32.5M 52.26M 61.52M 77.83M 96.24M 104.23M 104.96M 90.51M 92.88M 113.6M 124.32M 137.56M 140.51M 104.74M 102.43M 113.24M 152.66M 195.44M 229.65M 252.64M 214.22M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a 4.18K 4.18K 4.18K 22.55K 18.37K 36.79K 36.79K 18.42K 18.42K n/a n/a n/a 17.48K 17.48K 28.86K
Investing Cash Flow
25.79M 19.76M 25.56M 26.51M 36.12M 44.52M 55.31M 52.51M 44.48M 39.03M 39.27M 39.58M 47.19M 72.4M 67.98M 52.51M 49.04M 32.7M 36.6M 64.1M 62.79M 55.75M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.64M -3.06M -3.47M -3.89M -1.67M -1.67M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a 1.23M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
21.56M 23.56M 22.31M 2.06M 2.06M 143K 144K 179K 178K 155K 154K 144K 144K 140K 200K 262K -2.37M -2.85M -3.27M -3.79M -1.52M -1.53M
Net Cash Flow
10.37M -6.66M -1.75M -20.38M -15.96M 3.47M 14.65M 8.18M -1.17M -11.62M -13.55M -11.57M -6.18M 19.28M 14.25M -5.61M -9.38M -28.93M -23.91M 10.24M 8.19M 5.95M
Free Cash Flow
-36.98M -49.98M -49.61M -48.91M -54.27M -41.63M -41.28M -45.03M -46.46M -51.41M -53.79M -52.93M -55.4M -55.28M -56M -60.46M -58.15M -60.68M -59.6M -52.59M -56.92M -54.72M
Adj. Free Cash Flow
-38.67M -51.95M -52.6M -52.98M -59.27M -47.64M -47.61M -51.83M -53.73M -59.21M -61.98M -59.13M -61.92M -61.91M -63.18M -70.15M -68.01M -71.09M -69.89M -62.71M -66.93M -64.14M
Maintenance CapEx
n/a n/a n/a 34K -136K -437K -474K -521K -630K -609K -820K -1.67M -1.93M -2.06M -2.12M -2.08M -2.1M -1.9M -2.36M -2.52M -3.83M -6.45M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-36.98M -49.98M -49.61M -48.91M -54.27M -41.63M -41.28M -45.03M -46.46M -51.41M -53.79M -52.93M -55.4M -55.28M -56M -60.46M -58.15M -60.68M -59.6M -52.59M -56.92M -54.72M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.