OGG

Osisko Gold Group Inc.

OGG | NYSE
Chart Builder DCF Calculator
$2.31
-$0.04 (-1.70%)
Nov 2, 2026, 2:32 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
119.11M 32.3M 75.54M -150.28M -47.4M -37.33M -15.81M -33.86M -28.68M -7.99M -138.1M -7.12M -13.32M -23.34M -64.9M -103.73M -1.5M -22.33M -56.45M -31.75M -41.4M -3.7M
Depreciation & Amortization
6.19M 1.3M 175K 1.64M 2.46M 2.01M 2.5M 2.53M 3.04M 2.94M 2.5M 2.65M 2.83M 3.55M 1.69M 2.57M 3.87M 3.45M -71.37M 16K 43K 21K
Stock-Based Compensation
1.74M 1.1M 1.11M 1.01M 1.5M 378K 1.73M 1.54M 165K 94K 1.59M 1.87M 2.32M 2.08M 2.05M 2.19M 1.32M 1.88M 470K 1.93M 472K 1.2M
Other Working Capital
350K 891.3K 1.94M -5.92M -418K 1.29M -2.37M 1.24M -4.14M 948K 3.42M 2.05M -2.83M -4.66M -13.73M -3.7M -9.72M 6.58M -1.7M 6.28M -4.58M -2.72M
Other Non-Cash Items
-107.16M -38.8M -57.11M 148.36M 20.79M 20.02M -2.82M 16.17M 14.13M -6.55M 143.06M -7.29M -1.15M 1.97M 63.17M 98.69M -30.13M -233K 108.37M 27.85M 38.74M 6.08M
Deferred Income Tax
n/a -291.75K -138K -149K -253K -3K -648K 589K 439K 268K -22.15M 458K -222K -729K 216K n/a 1.52M -31K n/a -3.95M -1.56M -1.18M
Change in Working Capital
-28.81M 6.29M -7.64M -4.42M 2.32M 2.42M -2.68M 773K -2.34M 2.17M 2.96M 365K -2.2M 3.63M -13.48M 13.36M -10.27M 372K -3.37M 2.97M -2.72M -12.13M
Operating Cash Flow
-8.93M 1.89M 11.94M -3.85M -20.59M -12.5M -17.74M -12.26M -13.25M -9.06M -10.14M -9.08M -11.73M -12.84M -11.26M 13.08M -35.19M -16.9M -22.35M -2.94M -6.42M -9.7M
Capital Expenditures
-106.18M -59.51M -56.09M -11.19M -13.26M -15.33M -11.59M -10.79M -11.97M -10.14M -11.37M -7.76M -17.36M -23.67M -25M -18.36M -20.97M -13.03M -38.33M -55.92M -53.83M -35.8M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a -448K n/a n/a n/a n/a n/a 24K n/a -804K n/a -62.19M n/a n/a -2.2M n/a -28.53M
Purchase of Investments
-627.27K -701.81K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -24K n/a n/a -212K n/a -4.44M n/a -7.74M -744K -671K
Sales Maturities Of Investments
140.06K 1.04M n/a 2.71M n/a 359K 256K 15K 2.16M 649K 794K 2.45M 417K 585K 951K 353K 226K 21.06M n/a n/a 8.34M 14.9M
Other Investing Acitivies
211.01 n/a -10.52M 1K n/a 531K 5.24M -1.5M 200K 2.7M -5.87M 788K -5.05M n/a -6.08M -2.32M -14.83M -269K 19.67M -3.29M -1.23M 28.4M
Investing Cash Flow
-106.67M -63.49M -66.6M -8.48M -13.26M -14.44M -6.55M -12.27M -9.62M -6.79M -16.45M -4.53M -22M -23.09M -30.93M -20.54M -97.76M 3.31M -18.66M -69.15M -47.46M -21.71M
Debt Repayment
360.74M 3.93M 3.11M 102.43M -832K -1.72M -36.62M 31.91M -1.46M 29.09M -869K -1.65M -775K 3.03M 7.19M -276K 784K -1.73M 2.98M -1.59M -1.72M -647K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
7.97K n/a -5.39M -13.47M n/a -253K -4.24M -58K -119K -121.06K -148K -91K -337K -2.77M -61K n/a -3.71M -3.53M -905.33K n/a 3K -2.58M
Financial Cash Flow
342.35M 226.39M 80.23M 369.36M -807K -1.95M 86.02M 31.88M -1.55M 29.12M -979K -1.7M -1.58M 52.05M 7.33M -162K 210.23M 37.14M 2.43M -1.59M -1.72M 35.61M
Net Cash Flow
242.99M 113.32M 20.93M 355.05M -31.3M -29.06M 65.84M 7.13M -23.85M 14.07M -28.04M -15.41M -35.26M 16.22M -27.19M -3.16M 79.5M 23.39M -38.74M -72.47M -56.36M 3.55M
Free Cash Flow
-115.11M -57.61M -44.15M -15.04M -33.85M -27.84M -29.33M -23.05M -25.22M -19.2M -21.51M -16.85M -29.09M -36.51M -36.26M -5.28M -56.16M -29.93M -60.67M -58.86M -60.25M -45.5M
Adj. Free Cash Flow
-116.85M -58.71M -45.26M -16.05M -35.35M -28.22M -31.05M -24.59M -25.39M -19.29M -23.1M -18.71M -31.42M -38.59M -38.3M -7.47M -57.48M -31.81M -61.14M -60.79M -60.72M -46.71M
Maintenance CapEx
-6.19M -1.3M n/a n/a n/a -15.33M -11.59M -10.79M -11.97M -10.14M -11.37M -7.76M -17.36M -23.67M n/a n/a n/a n/a n/a n/a n/a -35.8M
Growth CapEx
-99.99M -58.21M -56.09M -11.19M -13.26M n/a n/a n/a n/a n/a n/a n/a n/a n/a -25M -18.36M -20.97M -13.03M -38.33M -55.92M -53.83M n/a
Owner Earnings
-15.13M 595.54K 11.94M -3.85M -20.59M -27.84M -29.33M -23.05M -25.22M -19.2M -21.51M -16.85M -29.09M -36.51M -11.26M 13.08M -35.19M -16.9M -22.35M -2.94M -6.42M -45.5M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.