OGG

Osisko Gold Group Inc.

OGG | NYSE
Chart Builder DCF Calculator
$2.37
+$0.02 (+0.85%)
Nov 2, 2026, 10:59 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
76.67M -89.84M -159.47M -250.83M -134.41M -115.69M -86.34M -208.63M -181.89M -166.52M -181.87M -108.68M -205.28M -193.47M -192.46M -184.02M -112.03M -151.93M -133.3M -84.62M -53.12M -11.45M
Depreciation & Amortization
9.31M 5.57M 6.28M 8.6M 9.49M 10.08M 11.01M 11.01M 11.12M 10.91M 11.53M 10.72M 10.64M 11.67M 11.57M -61.49M -64.04M -67.86M -71.29M 99K 104K 82K
Stock-Based Compensation
4.96M 4.72M 4M 4.61M 5.14M 3.81M 3.52M 3.39M 3.72M 5.87M 7.86M 8.31M 8.64M 7.63M 7.44M 5.86M 5.59M 4.75M 4.07M 5.12M 3.38M 3.07M
Other Working Capital
-2.74M -3.5M -3.11M -7.42M -258K -3.98M -4.32M 1.46M 2.28M 3.59M -2.02M -19.17M -24.92M -31.81M -20.58M -8.55M 1.43M 6.56M -2.73M -1.53M -8.13M -5.18M
Other Non-Cash Items
-54.71M 73.24M 132.06M 186.36M 54.17M 47.5M 20.93M 166.81M 143.35M 128.08M 136.6M 56.7M 162.69M 133.71M 131.5M 176.7M 105.86M 174.73M 181.04M 78.83M 50.31M 10.05M
Deferred Income Tax
-578.75K -831.75K -543K -1.05M -315K 377K 648K -20.86M -20.99M -21.65M -22.64M -277K -735K 1.01M 1.71M 1.49M -2.46M -5.54M -6.69M -6.69M -2.74M -923K
Change in Working Capital
-34.59M -3.45M -7.32M -2.36M 2.83M -1.83M -2.08M 3.57M 3.16M 3.3M 4.76M -11.68M 1.31M -6.76M -10.01M 97K -10.3M -2.75M -15.25M -13.26M -16.73M -14.58M
Operating Cash Flow
1.05M -10.6M -25M -54.67M -63.09M -55.75M -52.3M -44.71M -41.53M -40.01M -43.79M -44.91M -22.74M -46.2M -50.26M -61.35M -77.37M -48.61M -41.42M -20.53M -18.8M -13.75M
Capital Expenditures
-232.97M -140.05M -95.87M -51.38M -50.98M -49.69M -44.49M -44.27M -41.25M -46.64M -60.17M -73.8M -84.39M -88M -77.36M -90.69M -128.25M -161.11M -183.87M -169.73M -129.87M -87.49M
Cash Acquisitions
n/a n/a n/a -448K -448K -448K -448K n/a n/a 24K 24K -780K -780K -62.99M -62.99M -62.19M -64.39M -2.2M -30.73M -30.73M -28.53M -39.99M
Purchase of Investments
-1.33M -701.81K n/a n/a n/a n/a n/a n/a n/a -24K -24K -24K -236K -212K -4.65M -4.65M -12.18M -12.92M -9.16M -9.16M -1.42M -671K
Sales Maturities Of Investments
3.89M 3.75M 3.07M 3.33M 630K 2.79M 3.08M 3.61M 6.04M 4.31M 4.24M 4.4M 2.31M 2.12M 22.59M 21.63M 21.28M 29.39M 23.23M 23.23M 23.23M 14.9M
Other Investing Acitivies
-10.52M -10.52M -9.99M 5.77M 4.27M 4.47M 6.63M -4.48M -2.19M -7.44M -10.13M -10.35M -13.45M -23.23M -23.5M 2.26M 1.28M 14.88M 43.55M 23.88M 32.05M 44.73M
Investing Cash Flow
-245.24M -151.83M -102.79M -42.74M -46.53M -42.89M -35.24M -45.13M -37.39M -49.77M -66.06M -80.55M -96.56M -172.32M -145.92M -133.64M -182.25M -131.96M -156.98M -162.51M -104.53M -68.52M
Debt Repayment
470.21M 108.64M 102.99M 63.26M -7.25M -7.88M 22.93M 58.67M 25.12M 25.8M -257K 7.8M 9.17M 10.73M 5.97M 1.76M 444.82K -2.06M -980.18K -3.96M -2.37M -647K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-18.85M -18.86M -19.11M -17.96M -4.55M -4.67M -4.54M -446.06K -479.06K -697.06K -3.35M -3.26M -3.17M -6.55M -7.3M -8.14M -8.14M -4.43M -3.48M 217.08M 230.34M 243.15M
Financial Cash Flow
1.02B 675.18M 446.84M 452.63M 115.15M 114.4M 145.47M 58.47M 24.89M 24.86M 47.79M 56.1M 57.64M 269.45M 254.53M 249.63M 248.21M 36.26M 34.74M 251.97M 266.82M 281.35M
Net Cash Flow
732.29M 458M 315.63M 360.54M 12.62M 20.07M 63.2M -30.69M -53.22M -64.64M -62.49M -61.64M -49.4M 65.36M 72.54M 60.99M -8.32M -144.18M -164.02M 68.5M 141.85M 198.18M
Free Cash Flow
-231.92M -150.65M -120.87M -106.05M -114.06M -105.44M -96.8M -88.97M -82.77M -86.64M -103.95M -118.7M -107.13M -134.2M -127.62M -152.04M -205.62M -209.71M -225.29M -190.26M -148.66M -101.24M
Adj. Free Cash Flow
-236.87M -155.37M -124.87M -110.66M -119.21M -109.24M -100.32M -92.37M -86.49M -92.52M -111.81M -127.01M -115.77M -141.83M -135.06M -157.9M -211.22M -214.46M -229.36M -195.38M -152.04M -104.32M
Maintenance CapEx
-7.49M -1.3M -15.33M -26.93M -37.72M -49.69M -44.49M -44.27M -41.25M -46.64M -60.17M -48.8M -41.03M -23.67M n/a n/a n/a n/a -35.8M -35.82M -35.84M -35.86M
Growth CapEx
-225.48M -138.75M -80.54M -24.46M -13.26M n/a n/a n/a n/a n/a n/a -25M -43.36M -64.33M -77.36M -90.69M -128.25M -161.11M -148.07M -133.91M -94.03M -51.63M
Owner Earnings
-6.44M -11.9M -40.33M -81.6M -100.8M -105.44M -96.8M -88.97M -82.77M -86.64M -103.95M -93.7M -63.77M -69.87M -50.26M -61.35M -77.37M -48.61M -77.22M -56.35M -54.64M -49.61M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.