Organon & Co.

OGN | NYSE

Price Alert Chart Builder DCF Calculator

$13.82

-$0.02 (-0.14%)

At close: Nov 2, 2026, 4:00 PM ET

$13.82

$0.00 (0.00%)

After-hours: Nov 2, 2026, 4:06 PM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Dividends Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

TTM Period Ending	Q3 2026 Sep 30, 2026	Q2 2026 Jun 30, 2026	Q1 2026 Mar 31, 2026	Q4 2025 Dec 31, 2025	Q3 2025 Sep 30, 2025	Q2 2025 Jun 30, 2025	Q1 2025 Mar 31, 2025	Q4 2024 Dec 31, 2024	Q3 2024 Sep 30, 2024	Q2 2024 Jun 30, 2024	Q1 2024 Mar 31, 2024	Q4 2023 Dec 31, 2023	Q3 2023 Sep 30, 2023	Q2 2023 Jun 30, 2023	Q1 2023 Mar 31, 2023	Q4 2022 Dec 31, 2022	Q3 2022 Sep 30, 2022	Q2 2022 Jun 30, 2022	Q1 2022 Mar 31, 2022	Q4 2021 Dec 31, 2021	Q3 2021 Sep 30, 2021	Q2 2021 Jun 30, 2021	Q1 2021 Mar 31, 2021
Revenue	6.1B	6.13B	6.16B	6.22B	6.3B	6.28B	6.29B	6.4B	6.41B	6.35B	6.35B	6.26B	6.15B	6.17B	6.15B	6.17B	6.29B	6.36B	6.39B	6.33B	6.34B	6.35B	6.26B
Cost of Revenue	2.84B	2.88B	2.89B	2.89B	2.83B	2.75B	2.7B	2.69B	2.68B	2.63B	2.6B	2.52B	2.42B	2.36B	2.3B	2.29B	2.29B	2.35B	2.35B	2.38B	2.37B	2.3B	2.17B
Gross Profit	3.26B	3.25B	3.27B	3.33B	3.47B	3.53B	3.6B	3.72B	3.73B	3.72B	3.75B	3.75B	3.73B	3.81B	3.84B	3.89B	4B	4.01B	4.04B	3.95B	3.97B	4.06B	4.09B
Operating Income	1.19B	1.18B	1.19B	1.24B	1.31B	1.34B	1.4B	1.49B	1.5B	1.34B	1.35B	1.33B	1.31B	1.49B	1.57B	1.72B	1.84B	1.92B	1.99B	1.92B	2.03B	2.25B	2.43B
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	503M	491M	537M	425M	702M	666M	672M	807M	782M	655M	674M	673M	680M	882M	915M	1.12B	1.25B	1.35B	1.5B	1.53B	1.82B	2.11B	2.38B
Net Income	213M	209M	246M	187M	501M	700M	750M	864M	1.3B	1B	1.05B	1.02B	585M	754M	746M	917M	1.01B	1.11B	1.3B	1.35B	1.52B	1.74B	1.86B
Selling & General & Admin	1.71B	1.71B	1.73B	1.72B	1.76B	1.77B	1.75B	1.76B	1.76B	1.88B	1.89B	1.89B	1.89B	1.79B	1.77B	1.7B	1.72B	1.67B	1.66B	1.67B	1.62B	1.55B	1.42B
Research & Development	357M	358M	363M	366M	405M	432M	453M	469M	473M	499M	511M	528M	536M	526M	504M	471M	439M	423M	393M	364M	314M	257M	232M
Other Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	2.07B	2.06B	2.09B	2.09B	2.16B	2.2B	2.2B	2.23B	2.23B	2.37B	2.4B	2.42B	2.43B	2.32B	2.27B	2.17B	2.16B	2.09B	2.05B	2.03B	1.93B	1.81B	1.65B
Interest Expense	446M	468M	492M	505M	516M	514M	513M	520M	517M	525M	526M	527M	517M	491M	457M	422M	401M	391M	355M	258M	160M	62M	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	206M	206M	206M	206M	n/a	n/a	n/a	n/a	255M	255M	255M	255M	236M	236M	236M	236M	198M	198M	198M
Cost & Expenses	4.91B	4.95B	4.98B	4.97B	5B	4.94B	4.9B	4.92B	4.91B	5B	5B	4.94B	4.85B	4.68B	4.57B	4.46B	4.45B	4.44B	4.4B	4.41B	4.3B	4.11B	3.83B
Income Tax Expense	290M	282M	291M	238M	201M	-34M	-78M	-57M	-519M	-345M	-373M	-350M	95M	128M	169M	205M	236M	247M	200M	178M	293M	348M	458M
Shares Outstanding (Basic)	262.62M	262.61M	260.37M	260.17M	259.98M	259.94M	257.86M	257.69M	257.5M	257.29M	255.7M	255.62M	255.59M	255.34M	254.39M	254.37M	254.35M	254.02M	253.58M	253.55M	253.53M	253.52M	253.13M
Shares Outstanding (Diluted)	272.38M	270.45M	262.9M	260.17M	260.65M	260.16M	261M	259.88M	259.76M	258.6M	258.36M	256.59M	256.35M	255.95M	256.17M	255.39M	255.07M	255.16M	255.05M	254.55M	254.17M	253.83M	253.13M
EPS (Basic)	0.79	0.79	0.94	0.73	1.94	2.71	2.91	3.35	5.07	3.91	4.10	4.02	2.30	2.96	2.93	3.60	3.98	4.36	5.12	5.33	5.98	6.87	7.33
EPS (Diluted)	0.76	0.77	0.93	0.71	1.92	2.69	2.88	3.33	5.04	3.89	4.09	4	2.29	2.95	2.92	3.59	3.96	4.34	5.10	5.32	5.98	6.87	7.33
EBITDA	1.29B	1.31B	1.39B	1.29B	1.56B	1.5B	1.49B	1.61B	1.56B	1.43B	1.44B	1.44B	1.43B	1.6B	1.59B	1.76B	1.87B	1.96B	2.07B	1.98B	2.15B	2.36B	2.58B
EBIT	949M	959M	1.03B	929M	1.22B	1.18B	1.19B	1.33B	1.3B	1.18B	1.2B	1.2B	1.2B	1.37B	1.37B	1.54B	1.65B	1.75B	1.86B	1.79B	1.99B	2.2B	2.43B
Depreciation & Amortization	344M	354M	363M	361M	342M	319M	296M	277M	260M	252M	244M	236M	228M	224M	216M	212M	222M	217M	210M	195M	168M	156M	147M