Oil States International Inc. logo

Oil States International Inc.

OIS | NYSE
Chart Builder DCF Calculator
$8.13
-$0.40 (-4.69%)
At close: Nov 5, 2026, 4:00 PM ET
$8.13
$0.00 (0.00%)
After-hours: Nov 5, 2026, 4:01 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-109.38M -11.26M 12.89M -9.54M -63.99M -468.38M
Depreciation & Amortization
47.44M 54.71M 60.78M 67.33M 80.74M 98.54M
Stock-Based Compensation
7.71M 8.72M 6.95M 6.85M 7.88M 8.43M
Other Working Capital
41.39M 18.22M -6.59M -100K -156K 25.54M
Other Non-Cash Items
112.45M 6.75M -3.28M 920K 8.38M 448.89M
Deferred Income Tax
585K -2.36M 226K 2.02M -8.64M -24.4M
Change in Working Capital
46.31M -10.67M -21M -34.72M -17.17M 69.68M
Operating Cash Flow
105.12M 45.89M 56.58M 32.86M 7.19M 132.76M
Capital Expenditures
-31.19M -37.51M -30.65M -20.27M -17.52M -12.75M
Cash Acquisitions
20.25M 40.66M 5.25M -2.25M 11.53M 9.6M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-108K -454K -186K -211K -636K -581K
Investing Cash Flow
-11.05M 2.7M -25.59M -22.73M -6.63M -3.73M
Debt Repayment
-71.09M -12.02M -17.44M -18.56M -17.74M -54.05M
Common Stock Repurchased
-16.61M -16.81M -8.82M -1M -1.6M -2.75M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-2.46M -652K -457K -732K -230K -8.22M
Financial Cash Flow
-90.16M -29.48M -26.72M -20.29M -19.57M -65.02M
Net Cash Flow
4.55M 18.25M 5.09M -10.83M -19.16M 63.52M
Free Cash Flow
73.93M 8.39M 25.92M 12.6M -10.32M 120.01M
Adj. Free Cash Flow
66.22M -337K 18.97M 5.74M -18.2M 111.58M
Maintenance CapEx
-31.19M -37.51M -6.75M n/a -17.52M -12.75M
Growth CapEx
n/a n/a -23.9M -20.27M n/a n/a
Owner Earnings
73.93M 8.39M 49.82M 32.86M -10.32M 120.01M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.