Oil States International Inc. logo

Oil States International Inc.

OIS | NYSE
Chart Builder DCF Calculator
$8.13
-$0.40 (-4.69%)
At close: Nov 5, 2026, 4:00 PM ET
$8.13
$0.00 (0.00%)
After-hours: Nov 5, 2026, 5:55 PM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-107.11M -108.33M -111.43M -109.38M 23.03M 6.78M 5.27M -11.26M -20.46M -1.9M -2.64M 12.89M 9.81M 7.74M 2.04M -9.54M -32.3M -47.48M -57.61M -63.99M -62.87M -69.8M -79.15M
Depreciation & Amortization
35.68M 39.77M 43.6M 47.44M 48.23M 49.74M 52.54M 54.71M 57.1M 58.88M 59.72M 60.78M 62.07M 63.07M 64.77M 67.33M 70.12M 73.37M 77.04M 80.74M 85.32M 89.92M 93.65M
Stock-Based Compensation
10.51M 8.7M 7.7M 7.71M 8.07M 8.53M 8.81M 8.72M 8.21M 7.65M 7.12M 6.95M 6.84M 6.71M 6.61M 6.85M 6.8M 6.68M 6.89M 7.88M 9.34M 9.88M 10.09M
Other Working Capital
-15.89M 3.14M 3.91M n/a 32.5M 22.41M 19.77M 31.4M -290K -15.49M -7.99M -6.59M -15.13M -8.42M -12.69M -13.53M -4.64M -13.15M -7.57M -12.22M -9.79M 19.99M 21.69M
Other Non-Cash Items
113.16M 157.57M 156.48M 153.84M -19.82M -19.09M -17.69M -6.43M 7.3M 5.25M 5.43M -3.28M -2.64M 245K 700K 920K 9.19M 9.58M 10.97M 8.38M 6.78M 7.97M 8.36M
Deferred Income Tax
24K -217K 352K 585K 1.29M 612K -1.06M -2.36M -2.51M -3.07M -1.29M 226K 659K 433K 2.59M 2.02M 3M 779K -6.1M -8.64M -17.83M 17.5M 13.72M
Change in Working Capital
-4.96M -24.8M -2.77M 4.92M 12.38M 24.73M 18.68M 2.5M -17.75M -50.09M -17.2M -21M -10.5M 3.44M -39.03M -34.72M -51.2M -59.71M -26.31M -17.17M 1.45M 47.09M 72.22M
Operating Cash Flow
47.3M 72.69M 93.94M 105.12M 73.19M 71.3M 66.55M 45.89M 31.88M 16.72M 51.13M 56.58M 66.25M 81.64M 37.68M 32.86M 5.62M -16.77M 4.88M 7.19M 22.19M 102.56M 118.89M
Capital Expenditures
-13.36M -18.85M -26.26M -31.19M -42.39M -41.11M -36.57M -37.51M -30.59M -29.2M -34.18M -30.65M -30.37M -31.15M -23.98M -20.27M -19.8M -16.66M -16.26M -17.52M -12.45M -11.15M -10.99M
Cash Acquisitions
-13.83M -11.76M -8.32M n/a 39.08M 40.54M 47.55M 40.66M 16.29M 17.31M 7.33M 5.25M 8.04M 4.92M -2.89M -2.25M -547K 1.63M 10.55M 11.53M 6.78M 7.61M 7.36M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 6.41M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
32.29M 20.93M 20.16M 20.14M -122K -448K -457K -454K -497K -188K -169K -186K -163K -192K -192K -211K -293K -395K -608K -636K -648K -606K -420K
Investing Cash Flow
5.11M -3.27M -14.42M -11.05M -3.43M -1.02M 10.52M 2.7M -14.8M -12.07M -27.02M -25.59M -22.5M -26.43M -27.06M -22.73M -20.64M -15.42M -6.32M -6.63M -6.32M -4.15M -4.05M
Debt Repayment
-11.77M -17.94M -1.91M n/a -20.52M -14.36M -11.08M -12.02M -11.99M -11.99M -6.06M -17.44M -19.62M -29.62M -30.82M -18.56M -16.36M -6.36M -12.77M -152.66M -152.73M -214.52M -209.08M
Common Stock Repurchased
-7.07M -11.19M -12.78M -16.61M -27.71M -26.32M -22.01M -16.81M -11.61M -8.83M -9.46M -8.82M -4.95M -4.95M -1.95M -1M -1M -1.1M -1.09M -1.6M -1.67M -1.58M -1.58M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-78.29M -75.22M -73.56M -73.55M -454K -678K -669K -652K -598K -549K -505K -457K -531K -599K -673K -732K -716K -708K -332K 134.69M 126.98M 126.98M 126.63M
Financial Cash Flow
-97.08M -104.34M -88.25M -90.16M -48.68M -41.36M -33.75M -29.48M -24.2M -21.37M -16.02M -26.72M -25.1M -35.17M -33.44M -20.29M -18.08M -8.16M -14.19M -19.57M -27.42M -89.12M -84.03M
Net Cash Flow
-44.14M -34.06M -7.84M 4.55M 21.07M 28.67M 42.77M 18.25M -6.92M -17.23M 8.25M 5.09M 19.8M 20.17M -23.35M -10.83M -34.46M -40.4M -15.36M -19.16M -12.14M 8.83M 30.21M
Free Cash Flow
33.95M 53.84M 67.68M 73.93M 30.8M 30.2M 29.98M 8.39M 1.29M -12.48M 16.96M 25.92M 35.87M 50.49M 13.7M 12.6M -14.19M -33.43M -11.38M -10.32M 9.74M 91.41M 107.9M
Adj. Free Cash Flow
23.44M 45.14M 59.98M 66.22M 22.73M 21.67M 21.17M -337K -6.92M -20.13M 9.84M 18.97M 29.03M 43.78M 7.1M 5.74M -20.98M -40.11M -18.27M -18.2M 400K 81.54M 97.81M
Maintenance CapEx
-10.35M -15.85M -23.26M -28.19M -42.39M -41.11M -35.16M -36.09M -26.05M -22.03M -27.52M -17.43M -13.27M -9.86M n/a n/a n/a -158.33K -3.35M -7.47M -8.94M -11.15M -10.99M
Growth CapEx
-3.01M -3.01M -3.01M -3.01M n/a n/a -1.41M -1.41M -4.54M -7.17M -6.66M -13.23M -17.1M -21.29M -23.98M -20.27M -19.8M -16.5M -12.91M -10.05M -3.51M n/a n/a
Owner Earnings
36.95M 56.85M 70.69M 76.94M 30.8M 30.2M 31.39M 9.8M 5.83M -5.32M 23.62M 39.15M 52.98M 71.78M 37.68M 32.86M 5.62M -16.93M 1.53M -275.33K 13.24M 91.41M 107.9M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.