Omada Health logo

Omada Health

OMDA | NASDAQ
Chart Builder DCF Calculator
$18.04
-$0.69 (-3.68%)
Nov 2, 2026, 2:29 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
Net Income
-12.78M -47.14M -67.51M -72.52M
Depreciation & Amortization
5.49M 4.8M 4.45M 4.33M
Stock-Based Compensation
12.96M 9.42M 8.74M 6.65M
Other Working Capital
11M 1.52M 4.2M 1.73M
Other Non-Cash Items
8.85M 5.3M 6.09M 1.7M
Deferred Income Tax
n/a n/a n/a n/a
Change in Working Capital
3.74M -6.57M -1.5M -9.15M
Operating Cash Flow
18.25M -34.18M -49.74M -68.98M
Capital Expenditures
-1.32M -3.86M -2.92M -2.72M
Cash Acquisitions
n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
-4.51M -3.27M -2.51M -2M
Investing Cash Flow
-5.83M -3.86M -2.92M -2.72M
Debt Repayment
-30.96M n/a 963K -1.27M
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
-5.71M -4.54M -2.54M 1.27M
Financial Cash Flow
133.22M -1.21M 179K 16.32M
Net Cash Flow
145.64M -39.25M -52.48M -55.38M
Free Cash Flow
16.93M -38.04M -52.66M -71.7M
Adj. Free Cash Flow
3.98M -47.46M -61.4M -78.36M
Maintenance CapEx
n/a -1.68M -1.07M -2.72M
Growth CapEx
-1.32M -2.18M -1.85M n/a
Owner Earnings
18.25M -35.86M -50.81M -71.7M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.