Omada Health logo

Omada Health

OMDA | NASDAQ
Chart Builder DCF Calculator
$18.04
-$0.69 (-3.68%)
Nov 2, 2026, 3:20 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Net Income
-13.63M -24.24M -30.72M -26.19M -32.24M -37.62M -47.14M -38.89M -29.66M -18.97M
Depreciation & Amortization
5.9M 5.67M 5.49M 5.32M 5.19M 5.01M 4.8M 3.53M 2.3M 1.13M
Stock-Based Compensation
17.12M 14.32M 12.96M 11.52M 10.15M 9.4M 9.42M 7.11M 4.95M 2.87M
Other Working Capital
6.88M 9.4M 11M 8.94M -721K -6.84M 1.52M 3.86M 954K 1.28M
Other Non-Cash Items
26.45M 26.36M 26.78M 10.53M 7.02M 6.17M 5.3M 3.04M 2.23M 1.32M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-12.15M 423K 3.74M -10.8M -8.81M -12.61M -6.57M -2.48M -8.56M -6.99M
Operating Cash Flow
23.69M 22.54M 18.25M -9.61M -18.69M -29.65M -34.18M -27.69M -28.75M -20.65M
Capital Expenditures
-931K -3.51M -4.69M -5.46M -4.54M -4.33M -3.86M -2.89M -1.83M -781K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-7.07M -5.06M -4.51M -4.15M -3.69M -3.6M -3.27M -2.48M -1.49M -597K
Investing Cash Flow
-6.55M -6.14M -5.83M -5.46M -4.54M -4.33M -3.86M -2.89M -1.83M -781K
Debt Repayment
1.43M 1.43M 1.43M n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-36.31M -33.78M -34.2M -35.99M -2.33M -5.32M -5.2M -1.99M -898K -432K
Financial Cash Flow
-18.57M 135.97M 133.22M 129.96M 162.2M -1.39M -1.21M -1.32M -898K 556K
Net Cash Flow
-1.43M 152.37M 145.64M 114.89M 138.98M -35.37M -39.25M -31.91M -31.47M -20.87M
Free Cash Flow
22.75M 19.02M 13.57M -15.07M -23.23M -33.98M -38.04M -30.59M -30.57M -21.43M
Adj. Free Cash Flow
5.63M 4.7M 612K -26.59M -33.37M -43.38M -47.46M -37.69M -35.52M -24.3M
Maintenance CapEx
-2.5M -1.61M -1.98M -2.24M -1.63M -2.24M -2.56M n/a n/a n/a
Growth CapEx
1.57M -1.91M -2.7M -3.22M -2.9M -2.1M -1.3M n/a n/a n/a
Owner Earnings
21.19M 20.93M 16.27M -11.85M -20.32M -31.89M -36.74M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.