Onity Group Inc. logo

Onity Group Inc.

ONIT | NYSE
Chart Builder DCF Calculator
$27.52
-$0.24 (-0.86%)
At close: Oct 30, 2026, 4:00 PM ET
$27.52
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:01 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
189.5M 33.9M -63.7M 25.7M 18.1M -40.2M
Depreciation & Amortization
5.4M 8.3M 12.1M 14.8M 11M 19.12M
Stock-Based Compensation
7.6M n/a 9.7M 4.6M 4.7M 2.4M
Other Working Capital
-32M -48.7M -26.2M -12.4M 15M 206.8M
Other Non-Cash Items
-877.6M -644.5M 30.7M 135.6M -551.02M -12.02M
Deferred Income Tax
-120.6M n/a n/a 700K 215K -1.4M
Change in Working Capital
47.7M -48.7M 21.6M -8.2M 48.6M 293.1M
Operating Cash Flow
-748M -651M 10.4M 173.2M -468.4M 261M
Capital Expenditures
-376.3M -37.7M -122.2M -204.9M -834.5M -277.3M
Cash Acquisitions
n/a 30.7M n/a -19M -27.93M 7.53M
Purchase of Investments
-953M n/a -1.03B -1.67B -1.77B -1.2B
Sales Maturities Of Investments
3.03B 46.3M 1.08B 1.58B 1.63B 944.7M
Other Investing Acitivies
-228.1M 672.4M -142.7M -40.7M 14.2M 796K
Investing Cash Flow
1.85B 478.5M -100.3M -149.1M -1.01B -527.9M
Debt Repayment
-1.08B 164.8M 101.8M -51.1M 1.37B 136.46M
Common Stock Repurchased
n/a n/a n/a -50M n/a -4.6M
Dividend Paid
-4.2M n/a n/a n/a n/a n/a
Other Financial Acitivies
-8M -1.9M -31M 87.7M -533K -58K
Financial Cash Flow
-1.1B 182.9M 70.8M -13.4M 1.38B 131.8M
Net Cash Flow
-1M 10.5M -19.1M 10.7M -93.7M -135.08M
Free Cash Flow
-1.12B -688.7M -111.8M -31.7M -1.3B -16.3M
Adj. Free Cash Flow
-1.13B -688.7M -121.5M -36.3M -1.31B -18.7M
Maintenance CapEx
-376.3M -37.7M -118.92M -204.9M -831.54M -277.3M
Growth CapEx
n/a n/a -3.28M n/a -2.96M n/a
Owner Earnings
-1.12B -688.7M -108.52M -31.7M -1.3B -16.3M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.