Onity Group Inc. logo

Onity Group Inc.

ONIT | NYSE
Chart Builder DCF Calculator
$27.82
+$0.30 (+1.09%)
Nov 2, 2026, 9:50 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-11.8M 7.6M 127.2M 18.7M 21.5M 22.1M -28.1M 21.4M 10.5M 30.1M -47.5M 8.5M 15.5M -40.2M -79.68M 37M 10.4M 58.1M -1.7M 21.55M -10.32M 8.54M
Depreciation & Amortization
1.3M 1.4M 1.4M 1.2M 1.3M 1.5M 1.9M 1.9M 2.2M 2.3M 3M 2.8M 3M 3.3M 3.82M 3.6M 6.7M 3.2M 2.74M 2.46M 3.82M 2.86M
Stock-Based Compensation
2.9M 1.7M 1.7M 1.7M 2.1M 2.1M 2.1M 900K n/a 2M 2.9M 2.7M 2M 2.1M n/a 1.5M 1.4M -100K 1.02M 1.44M 1.4M 863K
Other Working Capital
-79.6M 54.9M -120M 59.4M 43M -14.4M -45.9M 81.4M -77.7M 17.7M -28.4M -5.3M -5.8M 13.3M -29.05M 25M 35M 19.4M -43.79M 32.02M 21.97M 25.46M
Other Non-Cash Items
-643.7M -1.52B -267.7M 89.5M -688.2M -131.8M -135.2M -86.7M -52.5M -368.8M 336.9M 348.2M -496.8M -157.6M 59.56M -94.3M 17.2M 127.5M -22.11M -219.36M -149.6M -165.58M
Deferred Income Tax
-3.5M 1.6M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
138.7M -82.2M -93.2M 118.4M 64.5M -42M -58.7M 81.7M -77.7M 37.3M -13.5M 15.1M 35M -15M -29.05M 11.9M 77M 9.5M -39.28M -2.69M 68.78M 23.01M
Operating Cash Flow
-516.1M -1.59B -230.6M 229.5M -598.8M -148.1M -218M 19.2M -117.5M -297.1M 281.8M 377.3M -441.3M -207.4M -45.35M -40.3M 112.7M 198.2M -59.32M -196.6M -85.93M -130.31M
Capital Expenditures
186M -186.9M -135.9M -89.1M -52.9M -98.4M -118.1M -52.8M -300K -26.5M -30.4M -37.7M -22.6M -31.5M -1.68M -74M -40M -65.7M -49.28M -73.85M -671.72M -41.69M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a 13M n/a 5.3M n/a n/a 5M n/a n/a -102K -17.25M n/a -16.5M -9.42M -6.98M n/a n/a
Purchase of Investments
-332.8M n/a -158.2M -249.3M -268.4M -277.1M -319.8M -284.9M n/a -250.3M -261.6M -264.4M -272.1M -235.3M 14.75M -349.1M -531.6M -620.2M -557.6M -494.33M n/a -326.74M
Sales Maturities Of Investments
-539.5M 559.8M 689.9M 778.2M 777.3M 786.1M 604M 339M 6.4M 277M 269.9M 280.1M 291.9M 236.1M n/a 326.8M 476.7M 519M 456.31M 449.91M n/a 315.11M
Other Investing Acitivies
1.3B -169.7M -10.1M -86.9M 10.7M -88.9M -109.6M 31.8M 195.6M -30.2M -34.6M -41.4M -21.7M -19.6M 27.87M -41.15M -35.9M 73.4M 3.92M -70.25M -668.97M -41.07M
Investing Cash Flow
424M 390M 519.7M 441.3M 466.7M 419.8M 187.1M 85.8M 171.3M -3.6M -56.7M -21.1M -2.6M -19.9M 16.33M -83.3M -91.6M -45.7M -156.07M -122.89M -669.66M -52.83M
Debt Repayment
-1.06B 1.26B -330.8M -646M 170.6M -278.6M 1.6M -54.3M -55.9M 319.8M -211.5M -396.6M 547.8M 162.1M 42.56M 97.8M -633.4M -41.5M 316.72M 221.91M 350.9M 187.66M
Common Stock Repurchased
-5.9M -6.1M n/a n/a n/a -3.5M n/a n/a n/a n/a n/a n/a n/a n/a -11.23M -36.5M -2.3M n/a n/a n/a n/a n/a
Dividend Paid
-1.1M -1M -1.1M -1M -1.1M -1M -500K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
1.25B -8.5M 36.1M -9.1M -17.7M -17.3M -4.8M -19.9M -100K -23M -24.4M -26.2M -27.3M 46.9M n/a 11.5M 592.2M -29.4M -159.23M 107.42M 379.77M -25.36M
Financial Cash Flow
177.8M 1.24B -295.8M -656.1M 151.8M -300.4M 16.3M -74.2M -56M 296.8M -235.9M -422.8M 520.5M 209M 31.32M 72.79M -43.5M -70.9M 157.49M 329.33M 730.67M 162.3M
Net Cash Flow
85.7M 42.6M -6.7M 14.7M 19.7M -28.7M -14.5M 30.7M -1.8M -3.9M -10.8M -66.6M 76.6M -18.3M 2.36M -50.8M -22.4M 81.6M -57.9M 9.85M -24.93M -20.84M
Free Cash Flow
-330.1M -1.78B -366.5M 140.4M -651.7M -246.5M -336.1M -33.6M -117.8M -323.6M 251.4M 339.6M -463.9M -238.9M -47.02M -114.3M 72.7M 132.5M -108.6M -270.45M -757.65M -172M
Adj. Free Cash Flow
-333M -1.78B -368.2M 138.7M -653.8M -248.6M -338.2M -34.5M -117.8M -325.6M 248.5M 336.9M -465.9M -241M -47.02M -115.8M 71.3M 132.6M -109.62M -271.88M -759.04M -172.86M
Maintenance CapEx
-1.3M -1.4M -135M -88.64M -52.74M -98.08M -118.1M -52.63M -300K -26.5M -29.73M -37.29M -21.23M -30.66M -1.68M -74M -40M -64.94M -47.2M -72.72M -670.56M -41.69M
Growth CapEx
187.3M -185.5M -902.5K -459.54K -162.58K -321.85K n/a -170.43K n/a n/a -670.03K -409.24K -1.37M -841.09K n/a n/a n/a -763.75K -2.08M -1.13M -1.16M n/a
Owner Earnings
-517.4M -1.59B -365.6M 140.86M -651.54M -246.18M -336.1M -33.43M -117.8M -323.6M 252.07M 340.01M -462.53M -238.06M -47.02M -114.3M 72.7M 133.26M -106.52M -269.31M -756.49M -172M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.