OR Royalties Inc. logo

OR Royalties Inc.

OR | NYSE
Chart Builder DCF Calculator
$31.83
-$1.48 (-4.44%)
At close: Oct 30, 2026, 4:00 PM ET
$32.52
+$0.69 (+2.17%)
Pre-market: Nov 2, 2026, 7:00 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
258.89M 229.85M 182.93M 121.54M 76.33M 28.55M 14.03M -41.43M -74.97M -45.99M -41.7M 25.5M 107.64M 108.57M 106.62M 62.46M 26.74M -7.95M -13.67M 17.59M 3.67M 36.93M
Depreciation & Amortization
41.84M 36.9M 34.09M 29.78M 29.63M 29.57M 30.28M 33.97M 89.41M 91.57M 92.99M 93.46M 41.16M 40.55M 39.65M 44.06M 43.79M 46.18M 49.17M 45.07M 44.87M 42.06M
Stock-Based Compensation
1.9M 2.17M 4.26M 4.26M 5.86M 3.69M 1.6M 1.6M 3.97M 3.97M 3.97M 3.97M n/a n/a 1.4M 4.58M 4.58M 6.26M 7.48M 4.3M 6.87M 6.86M
Other Working Capital
2.87M 6M 12.15M 7.68M 6.7M 733.95K 896.49K 3.04M 2.53M 1.43M 679.42K -2.03M 4.3M 5.41M 14.38M 5.73M 7.51M 2.78M -8.84M -591.4K -4.38M -3.27M
Other Non-Cash Items
-36.17M -33.56M -24.25M -4.6M 29.94M 83.06M 91.38M 148.78M 141.1M 97.56M 90.11M 26.02M -37.52M -74.47M -89.24M -70.08M -34.43M 23.83M 37.13M 14.03M 44.73M 5.68M
Deferred Income Tax
14.85M 12.92M 17.12M 17.34M 18.56M 10.53M 8.72M 6M -2.34M 7.09M 7.17M 7.36M 16.58M 20.49M 19.11M 17.29M 19.64M 16.07M 14.59M 15.59M 10.78M 9.46M
Change in Working Capital
3.52M 4.73M 14.08M 8.51M 5.49M -2.72M -2.25M -295.59K -18.73K 466.38K -1.45M -7.69M 4.78M 1.57M 4.48M -2.03M 846.26K 1.88M -10.44M 3.25M -7.36M -6.94M
Operating Cash Flow
284.81M 253.01M 228.23M 176.82M 165.8M 152.66M 143.77M 148.62M 157.15M 154.67M 151.09M 148.62M 132.64M 96.71M 82.02M 56.27M 61.16M 86.27M 84.25M 99.82M 103.57M 94.05M
Capital Expenditures
-389.75M -124.79M -32.9M -74.56M -75.5M -57.57M -52.29M -49.56M -65.68M -226.19M -226.19M -255.03M -220.36M -59.85M -67.3M -49.02M -6.62M -81.57M -105.5M -101.96M -180.84M -134.32M
Cash Acquisitions
17.63M 17.63M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 44.94M 44.94M 44.94M 44.94M n/a n/a n/a -2.75M -51.46M -51.46M
Purchase of Investments
-10.03M -11.02M -12.52M -12.73M -13.77M -16.48M -5.78M -6.76M -8.47M -46.38M -47.13M -48.88M -44.07M -2.76M -6.38M -6.79M -22.3M -25.25M -27.98M -28.53M -24.07M -39.18M
Sales Maturities Of Investments
85.14M 50.4M 50.4M 624.48K 45.03K 45.03K 3.87M 100.35M 105.37M 105.37M 101.55M 5.03M -15.37M -13.08M 7.98M 25.96M 25.71M 30.14M 24.75M 3.55M 26.34M 22.73M
Other Investing Acitivies
-51.05M 538.49K 553.05K 722.01K -516.59K -62.78K -48.73K -34.05K -44.41K -46.74K -43.79K -41.53K -168.9M -244.8M -263.2M -278.93M -218.94M -175.54M -160.25M -140.79M -27M 5.5M
Investing Cash Flow
-348.06M -67.25M 5.53M -85.94M -89.75M -74.07M -54.25M 43.99M 31.17M -167.25M -171.82M -298.92M -403.27M -275.06M -283.47M -245.9M -203.78M -202.33M -216.09M -235.03M -222.5M -193.72M
Debt Repayment
189.94M -65.06M -84.62M -61.96M -57.06M -49.39M -62.02M -173.35M -161.46M 11.87M 34.11M 10.45M 15.21M -213.62M -203.67M -90.04M -86.46M -175.99K -850.96K -17.3M -17.51M -15.95M
Common Stock Repurchased
-58.03M -57.81M -46.03M -8.75M -9.18M -1.37M -433.63K -432.99K -57K -57K -57K -650.85K -12.48M -12.48M -16.39M -16.03M -24.67M -24.67M -24.3M -24.06M -3.54M -4.51M
Dividend Paid
-35.79M -33.94M -32.2M -27.55M -28.61M -28.16M -28.2M -30.95M -33.32M -32.93M -32.49M -31.68M -28.42M -28.99M -28.76M -28.47M -27.75M -26.56M -25.74M -25.05M -25.59M -25.85M
Other Financial Acitivies
-10.81M -850.32K 11.76M 11.91M 12.53M 2.2M -2.96M -3.74M -4.36M -6.76M -4.76M -234.11M -221.92M -57.14M -37.17M 194.46M 178.17M 20.2M 33.37M 261.44M 272.11M 267.58M
Financial Cash Flow
89.96M -153.81M -150.92M -84.14M -80.08M -72.48M -85.77M -201.2M -191.87M -21.29M 6.37M -15.52M -17.16M -83.67M 185.86M 299.18M 290.64M 220.77M -15.42M 130.76M 159.11M 239.9M
Net Cash Flow
24.06M 29.95M 80.54M 6.71M -3.81M 5.54M 2.59M -9.37M -3.34M -34.46M -14.23M -163.62M -296.02M -436.18M -190.1M -68.11M -22.56M 99.86M -153.13M -7.6M 37.27M 133.87M
Free Cash Flow
-104.94M 128.23M 195.33M 102.26M 90.3M 95.08M 91.48M 99.07M 91.47M -71.52M -75.1M -106.41M -87.72M 36.86M 14.72M 7.25M 54.54M 4.71M -21.24M -2.13M -77.27M -40.27M
Adj. Free Cash Flow
-106.84M 126.06M 191.07M 98M 84.44M 91.4M 89.88M 97.47M 87.5M -75.48M -79.07M -110.38M -87.72M 36.86M 13.32M 2.67M 49.96M -1.56M -28.72M -6.43M -84.14M -47.13M
Maintenance CapEx
-23.65M -28.73M -23.18M -49.81M -60.45M -42.52M -37.24M -49.56M -38.92M -163.5M -163.5M -151.16M -135.36M -10.78M -18.22M -41.12M -6.62M -27.96M -20.52M 13M -65.88M -72.97M
Growth CapEx
-366.1M -96.05M -9.72M -24.75M -15.05M -15.05M -15.05M n/a -26.77M -62.69M -62.69M -103.87M -85M -49.08M -49.08M -7.9M n/a -53.6M -84.98M -114.96M -114.96M -61.35M
Owner Earnings
261.16M 224.28M 205.04M 127.02M 105.35M 110.14M 106.53M 99.07M 118.23M -8.83M -12.41M -2.54M -2.72M 85.94M 63.8M 15.15M 54.54M 58.31M 63.73M 112.82M 37.68M 21.08M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.