Old Republic International Corporation logo

Old Republic International Corporation

ORI | NYSE
Chart Builder DCF Calculator
$39.01
+$0.49 (+1.27%)
Nov 2, 2026, 3:20 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.14B 1.02B 937M 839.8M 898.6M 782.1M 852.7M 938.2M 651.8M 715.5M 598.6M 920.1M 775.7M 579.9M 686.4M 801.3M 981.9M 1.34B 1.53B 1.43B 1.58B 1.67B
Depreciation & Amortization
n/a n/a n/a n/a n/a n/a n/a 33M 33M 33M 33M 28.3M 28.3M 28.3M 28.3M 27.2M 27.2M 27.2M 27.2M n/a n/a n/a
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a 19.5M 19.5M 19.5M 19.5M 9M 9M 9M 9M 3.2M 3.2M 3.2M 3.2M n/a n/a n/a
Other Working Capital
846.4M 732.2M 867.7M -34.7M 855.8M 898.4M 879.7M 715.9M 547.3M 121.6M -124.1M 206.5M 168.8M 172.1M 406M 233.1M 230.7M 563.2M 571.5M 578.1M 654.3M 708.1M
Other Non-Cash Items
-188.6M -68.2M -22.6M 317.2M -236.4M -61.1M -228.9M -214.6M 144.5M 52.9M 339.8M -244M -78M 322M 132M 99.2M -54.2M -607.3M -873.6M -767.7M -1.11B -1.37B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -52.5M -73.9M -100.2M -100.2M 17.7M 39.1M -73.5M n/a -65.4M -91.4M 25.4M 63M 63M 130.1M 182.9M
Change in Working Capital
332.1M 261.8M 249.9M 134M 539.8M 583.7M 609.6M 431.5M 255.2M 163.5M -10.3M 133.1M 240.5M 183.1M 314.9M 379M 332.8M 507.1M 557.6M 624.4M 656.4M 788.1M
Operating Cash Flow
1.28B 1.21B 1.16B 1.29B 1.2B 1.3B 1.23B 1.16B 1.03B 884.1M 880.3M 864.1M 1.01B 1.05B 1.17B 1.24B 1.2B 1.29B 1.31B 1.35B 1.26B 1.26B
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-4.67B -4.41B -4.23B -3.7B -3.61B -3.87B -4.53B -4.26B -4.9B -4.3B -3.48B -3.33B -3.88B -4.63B -5.42B -4.65B -3.91B -3.94B -3.36B -3.69B -3.48B -2.79B
Sales Maturities Of Investments
4.98B 5.12B 4.84B 3.56B 3.97B 4.51B 4.39B 4.05B 4.47B 3.91B 3.51B 3.41B 4.05B 4.57B 5.02B 4.51B 3.41B 2.67B 2.47B 2.33B 2.18B 2.11B
Other Investing Acitivies
-793.7M -793.8M -791.8M 4.1M 3.8M 140.6M 137.2M 135.3M 135.1M 16.7M 200K 200K -4.8M -16.9M -12.3M -23.9M -28.9M -44.8M -47.1M -52.1M -52M -49.6M
Investing Cash Flow
-483.7M -87.4M -177.2M -139.1M 356.5M 779.7M -3.9M -72.4M -297.3M -379.2M 25.3M 79.1M 169.8M -80.3M -415M -166.7M -531.9M -1.31B -936.5M -1.42B -1.36B -720.5M
Debt Repayment
693.4M n/a n/a -400M -400M -400.1M -4.1M 395.9M 395.9M 396M -5.3M -5.3M -5.3M -5.3M n/a n/a -2.2M 640.3M 620.8M 620.8M 620.9M -21.6M
Common Stock Repurchased
-318.5M -258.3M -123.8M -243M -364.6M -773.1M -942.2M -823.6M -784.2M -596M -535.3M -655.9M -635.2M -414.9M -281.2M -104.8M n/a n/a n/a n/a n/a n/a
Dividend Paid
-912.1M -908.5M -782.6M -776.7M -772.2M -768.3M -271.9M -273.9M -275.1M -275.8M -275.5M -275.8M -581.7M -581.5M -579.7M -1.03B -722.9M -719.1M -1.02B -563.9M -560.1M -556.7M
Other Financial Acitivies
-23.2M -25.3M -23.1M -18.2M -16.2M -15.8M -10.7M -5.5M -3.9M -500K 1.8M 4.4M 4.8M 6.4M 6.2M 2.2M 2.3M 2.6M 2.7M 1.6M 1.6M 1.5M
Financial Cash Flow
-556.4M -1.19B -925.7M -1.43B -1.55B -1.95B -1.23B -705.6M -655.7M -461.5M -783.2M -893.7M -1.19B -970M -832.7M -1.11B -675.9M -12M -335.7M 109.5M 91M -565.5M
Net Cash Flow
239.6M -61.6M 61.3M -282.7M 8.9M 126.8M -900K 373.1M 72.9M 43.2M 121.8M 49.7M -4.5M -1.4M -77.1M -31M -8.4M -28.3M 39.4M 38.4M -4.8M -21.1M
Free Cash Flow
1.28B 1.21B 1.16B 1.29B 1.2B 1.3B 1.23B 1.16B 1.03B 884.2M 880.4M 864.2M 1.01B 1.05B 1.17B 1.24B 1.2B 1.29B 1.31B 1.35B 1.26B 1.26B
Adj. Free Cash Flow
1.28B 1.21B 1.16B 1.29B 1.2B 1.3B 1.23B 1.14B 1.01B 864.7M 860.9M 855.2M 1.01B 1.04B 1.16B 1.24B 1.2B 1.29B 1.31B 1.35B 1.26B 1.26B
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
1.28B 1.21B 1.16B 1.29B 1.2B 1.3B 1.23B 1.16B 1.03B 884.2M 880.4M 864.2M 1.01B 1.05B 1.17B 1.24B 1.2B 1.29B 1.31B 1.35B 1.26B 1.26B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.