Orion Digital Corp. logo

Orion Digital Corp.

ORIO | NASDAQ
Chart Builder DCF Calculator
$0.89
+$0.03 (+3.32%)
Nov 2, 2026, 11:49 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-8.53M -13.68M -17.89M -165.68M -33.21M -13.48M
Depreciation & Amortization
7.99M 8.42M 9.07M 12.64M 12.74M 8.43M
Stock-Based Compensation
n/a 1.94M 2.48M 8.71M 11.68M n/a
Other Working Capital
4.99M 1.63M -1.63M -2.14M -3.98M 32.16M
Other Non-Cash Items
21.07M 18.77M -2.23M 136.99M -3.74M 18.04M
Deferred Income Tax
n/a -341K -400K -336K -285K n/a
Change in Working Capital
-1.03M -16.38M -190.89K -19.33M -18.28M 28.82M
Operating Cash Flow
19.5M -1.27M -9.17M -27.01M -31.09M 41.82M
Capital Expenditures
-48.96K -3.25M -161.46K -7.94M -7.97M -23.05K
Cash Acquisitions
n/a n/a n/a n/a -31.56M n/a
Purchase of Investments
-5.82M -816K n/a -1.84M -3.7M n/a
Sales Maturities Of Investments
20.18M 1.28M 252K n/a 4.88M n/a
Other Investing Acitivies
-20.51M -3.18M -757.61K -6.86M -8.75M 2.08M
Investing Cash Flow
-8.81M -2.79M -3.09M -9.15M -39.59M -2.75M
Debt Repayment
155.87K -3.41M 507.78K -629.26K 4.63M -39.35M
Common Stock Repurchased
-1.11M -104K -846.55K -1.63M n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-603.51K n/a -522.23K -822.74K 7.91M -595.34K
Financial Cash Flow
-1.52M -3.52M -861K -3.08M 125.86M -37.37M
Net Cash Flow
9.55M -7.6M -13.14M -38.49M 55.64M 1.89M
Free Cash Flow
19.45M -4.53M 7.12M -34.95M -39.06M 41.8M
Adj. Free Cash Flow
19.45M -6.46M 4.64M -43.66M -50.74M 41.8M
Maintenance CapEx
-48.96K -2.89M -161.46K -7M -4.83M -23.05K
Growth CapEx
n/a -364.01K n/a -938.17K -3.13M n/a
Owner Earnings
19.45M -4.16M 7.12M -34.01M -35.92M 41.8M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.