Orion Digital Corp. logo

Orion Digital Corp.

ORIO | NASDAQ
Chart Builder DCF Calculator
$0.89
+$0.03 (+3.32%)
Nov 2, 2026, 12:20 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-744K -5.83M -5.66M -4.51M 13.51M -11.87M 10.39M -8.11M -12.34M -3.62M 8.51M -9.47M -10M -6.88M -74.28M -19.81M -51.86M -18.84M -29.85M -9.8M 9.03M -2.82M
Depreciation & Amortization
1.81M 2.03M 2.04M 1.97M 2.03M 1.95M 1.99M 1.97M 2.08M 2.38M 2.39M 2.1M 2.2M 2.37M 3.14M 3.11M 3.15M 3.18M 3.71M 3.66M 2.97M 2.42M
Stock-Based Compensation
205K n/a n/a 577K 507K 475K 214K 579K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
614K -151.39K -678.45K 500K -861K 5.3M 2.66M -482K 751.49K -1.75M 1.07M -1.65M 640.62K -2.21M 2.11M 60.42K -1.29M -3.03M -1.44M -531.32K -282.64K -296.86K
Other Non-Cash Items
3.29M 7.76M 9.68M 6.62M -9.36M 12.83M -8.1M 10.08M 13.38M 4.38M -7.43M 10.01M 10.41M 5.69M 70.72M 16.42M 46.09M 11.32M 23.42M 2.83M -16.47M -1.92M
Deferred Income Tax
-2K n/a n/a -99K -40K -99K -84K -80K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.84M -580.5K -859.3K -7.59M -5.71M -2.72M -3.88M -2.91M -16.99K -1.11M 1.38M 554.25K -434.74K -1.75M 1.01M -963.81K -136.97K -2.85M 1.06M 970.75K -1.34M -438.79K
Operating Cash Flow
2.72M 3.38M 5.21M -3.04M 934K 560K 538K 1.53M 3.1M 2.03M 4.85M 3.18M 2.18M -575.03K 589.77K -1.23M -2.76M -7.2M -1.66M -2.34M -5.81M -2.76M
Capital Expenditures
-934K -65.17K -9.99K -583K -598K -458K -798K -898K n/a n/a -206.02K n/a n/a -8K -48.57K -63.4K -64.98K -276.61K -74.56K -218.72K -72.91K -97.95K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 151.14K -1.13M -280.65K 2.1M
Purchase of Investments
n/a n/a 733.4K -4.82M -1M n/a n/a n/a n/a -817.42K n/a n/a n/a n/a n/a n/a -62.98K -1.77M -645.88K -3.05M -32.36M n/a
Sales Maturities Of Investments
214K 8.41M 3.78M 13.97M n/a 2.45M n/a 584K 691.53K n/a 195.02K 138.56K n/a n/a 619.5K n/a n/a n/a n/a 4.87M n/a n/a
Other Investing Acitivies
-916K -4.45M -5.41M -572K -574K -454K -727K -890K -3.25M -5.69M -6.88M -6.75M -3.94M -1.07M -1.8M -4.11M -6.25M -4.18M -6.51M -6.56M -3.53M -1.77M
Investing Cash Flow
-720K 3.08M -1.92M 8.57M -1.6M 1.99M -798K -314K -3.41M -7.21M -7.86M -7.26M -4.64M -1.96M -2.45M -5.97M -8.43M -8.6M -9.5M -8.97M -37.28M -950.54K
Debt Repayment
-2.32M -174.45K -335.73K 1.24M 28K -1.25M -976K -1.46M -1.24M 991.73K 1.98M 1.17M -258.84K -2.22M -1.88M -526.98K 1.1M 473.33K 2.64M -347.55K -508.36K -669.68K
Common Stock Repurchased
-150K -70.18K -49.96K 718 -1.06M n/a n/a n/a -103.93K n/a -442.04K -327.96K -350.79K n/a -666.09K n/a -954.77K n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a -167.43K -136.89K -718 n/a n/a n/a n/a -134.91K -133.23K -130.01K -148.53K -146.91K -145.01K -141.74K -178.3K -175.96K -168.76K -167.26K 1.2M 2.72M -235.89K
Financial Cash Flow
-2.47M -412.06K -487.6K 1.24M -1.03M -1.25M -976K -1.46M -1.48M 858.49K 1.41M 688.82K -756.55K -2.37M -2.69M -705.28K 45.99K 304.57K 35.15M 1.21M 3.22M 86.5M
Net Cash Flow
-471K 5.83M 3.02M 6.77M -1.7M 1.29M -1.24M -258K -1.9M -4.7M -1.15M -3.89M -3.69M -3.92M -5.31M -11.36M -11.87M -14.58M 23.95M -11.17M -38.6M 83.47M
Free Cash Flow
1.79M 3.32M 5.2M -3.62M 336K 102K -260K 632K 3.1M 2.03M 4.64M 3.18M 2.18M -583.04K 541.2K -1.3M -2.82M -7.48M -1.74M -2.56M -5.88M -2.86M
Adj. Free Cash Flow
1.58M 3.32M 5.2M -4.2M -171K -373K -474K 53K 3.1M 2.03M 4.64M 3.18M 2.18M -583.04K 541.2K -1.3M -2.82M -7.48M -1.74M -2.56M -5.88M -2.86M
Maintenance CapEx
-934K -65.17K n/a -583K -598K -458K -748.52K -777.54K n/a n/a -189.24K n/a n/a -8K -48.57K n/a n/a n/a n/a n/a n/a -97.95K
Growth CapEx
n/a n/a -9.99K n/a n/a n/a -49.48K -120.46K n/a n/a -16.78K n/a n/a n/a n/a -63.4K -64.98K -276.61K -74.56K -218.72K -72.91K n/a
Owner Earnings
1.79M 3.32M 5.21M -3.62M 336K 102K -210.52K 752.46K 3.1M 2.03M 4.66M 3.18M 2.18M -583.03K 541.2K -1.23M -2.76M -7.2M -1.66M -2.34M -5.81M -2.86M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.