Otis Worldwide Corporation logo

Otis Worldwide Corporation

OTIS | NYSE
Chart Builder DCF Calculator
$79.49
-$0.30 (-0.38%)
At close: Nov 5, 2026, 4:00 PM ET
$79.49
$0.00 (0.00%)
After-hours: Nov 5, 2026, 4:33 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
1.46B 1.65B 1.41B 1.25B 1.25B 906M
Depreciation & Amortization
175M 181M 193M 191M 203M 191M
Stock-Based Compensation
80M n/a n/a n/a n/a n/a
Other Working Capital
-30M -359M 5M 51M 162M 369M
Other Non-Cash Items
-25M 112M 156M 183M 239M 284M
Deferred Income Tax
-104M -31M -61M -16M -92M -51M
Change in Working Capital
15M -344M -67M -51M 154M 150M
Operating Cash Flow
1.6B 1.56B 1.63B 1.56B 1.75B 1.48B
Capital Expenditures
-152M -126M -138M -115M -156M -183M
Cash Acquisitions
-109M -162M -36M 15M -80M -53M
Purchase of Investments
n/a -9M n/a n/a n/a -120M
Sales Maturities Of Investments
n/a n/a n/a n/a 113M n/a
Other Investing Acitivies
-145M 58M -9M 67M 34M 3M
Investing Cash Flow
-406M -239M -183M -33M -89M -353M
Debt Repayment
-663M 1.5B 94M -387M 1.35B 5.9B
Common Stock Repurchased
-809M -1.01B -800M -850M -725M n/a
Dividend Paid
-647M -606M -539M -465M -393M -260M
Other Financial Acitivies
-302M -118M -105M -1.95B -174M -6.49B
Financial Cash Flow
-2.42B -234M -1.35B -3.65B 58M -844M
Net Cash Flow
-1.22B 1.04B 86M -2.28B 1.69B 336M
Free Cash Flow
1.44B 1.44B 1.49B 1.45B 1.59B 1.3B
Adj. Free Cash Flow
1.36B 1.44B 1.49B 1.45B 1.59B 1.3B
Maintenance CapEx
-136.89M -121.64M -95.95M -115M -33.98M -183M
Growth CapEx
-15.11M -4.36M -42.05M n/a -122.02M n/a
Owner Earnings
1.46B 1.44B 1.53B 1.45B 1.72B 1.3B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.