Otis Worldwide Corporation logo

Otis Worldwide Corporation

OTIS | NYSE
Chart Builder DCF Calculator
$79.49
-$0.30 (-0.38%)
At close: Nov 5, 2026, 4:00 PM ET
$79.49
$0.00 (0.00%)
After-hours: Nov 5, 2026, 5:23 PM ET
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
414M 428M 353M 374M 374M 393M 243M 337M 540M 415M 353M 323M 376M 376M 331M 297M 324M 321M 311M 281M 331M 326M 308M
Depreciation & Amortization
41M 42M 41M 45M 44M 44M 42M 48M 48M 41M 44M 48M 46M 52M 47M 46M 48M 49M 48M 51M 50M 51M 51M
Stock-Based Compensation
18M n/a 19M 17M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-131M -238M 459M -83M 10M -231M 274M 36M -264M -222M 91M 32M -57M -60M 90M 84M -66M -141M 174M 68M -146M 20M 220M
Other Non-Cash Items
12M 41M n/a -15M 37M 53M 34M 37M -17M 55M 37M 36M 34M 50M 36M 47M 39M 42M 55M 46M 67M 68M 58M
Deferred Income Tax
n/a -42M 4M -2M -28M -74M n/a -5M -1M -41M 16M -27M -18M -14M -2M -22M n/a -11M 17M -20M -33M -11M -28M
Change in Working Capital
-148M -202M -4M 398M -53M -201M -129M 273M -176M -162M -279M 217M -132M -18M -134M 96M -172M -48M 73M -81M -58M 97M 196M
Operating Cash Flow
337M 267M 413M 817M 374M 215M 190M 690M 394M 308M 171M 597M 306M 446M 278M 464M 239M 353M 504M 277M 357M 531M 585M
Capital Expenditures
-39M -44M -33M -45M -37M -36M -34M -39M -32M -24M -31M -42M -34M -37M -25M -34M -24M -27M -30M -41M -31M -40M -44M
Cash Acquisitions
n/a -190M -3M -17M -44M -46M -36M -17M -30M -81M -34M -9M -7M -4M -16M -8M 51M -20M -8M -21M -8M -27M -24M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a -9M n/a n/a 2M -2M n/a n/a n/a n/a n/a -7M n/a n/a n/a -18M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 4M n/a n/a 17M n/a 43M 50M 28M 20M 18M 49M 8M
Other Investing Acitivies
100M -97M 51M 32M 25M -77M -91M 102M -42M 16M -18M -6M 2M -29M 3M -53M 2M 4M n/a 22M 19M 1M 28M
Investing Cash Flow
61M -331M 15M -30M -56M -159M -161M 46M -113M -89M -83M -51M -41M -70M -21M -95M 72M 7M -17M -20M -2M -17M -50M
Debt Repayment
-152M 633M -106M -138M 302M -816M -11M 1.17B 2M 320M 3M -557M 594M 89M -32M 33M 23M 31M -474M 1.81B -311M -5M 101M
Common Stock Repurchased
n/a -407M -400M n/a -248M -308M -253M -207M -200M -300M -300M -225M -225M -175M -175M -150M -300M -200M -200M n/a -219M -506M -300M
Dividend Paid
-168M -167M -163M -164M -164M -164M -155M -156M -155M -157M -138M -139M -139M -141M -120M -120M -121M -122M -102M -102M -102M -102M -87M
Other Financial Acitivies
-56M 14M -25M -229M -58M -6M -9M -16M -70M -4M -28M -11M -63M -17M -14M -13M -67M -1.82B -47M -26M -75M 273M -288M
Financial Cash Flow
-376M 73M -694M -531M -168M -1.29B -428M 793M -423M -141M -463M -932M 167M -244M -341M -250M -465M -2.11B -823M 1.68B -707M -340M -574M
Net Cash Flow
29M 5M -261M 252M 137M -1.23B -392M 1.49B -119M 64M -393M -356M 417M 102M -77M 153M -189M -1.85B -399M 1.92B -370M 198M -57M
Free Cash Flow
298M 223M 380M 772M 337M 179M 156M 651M 362M 284M 140M 555M 272M 409M 253M 430M 215M 326M 474M 236M 326M 491M 541M
Adj. Free Cash Flow
280M 223M 361M 755M 337M 179M 156M 651M 362M 284M 140M 555M 272M 409M 253M 430M 215M 326M 474M 236M 326M 491M 541M
Maintenance CapEx
-39M -42M -33M -34.24M -24.37M -36M -34M -34.39M -29.9M -24M -23.37M -27.48M -19.64M -18.38M -25M -34M -24M -27M -29.52M -34.99M -3.15M n/a -9.02M
Growth CapEx
n/a -2M n/a -10.76M -12.63M n/a n/a -4.61M -2.1M n/a -7.63M -14.52M -14.36M -18.62M n/a n/a n/a n/a -481.26K -6.01M -27.85M -40M -34.98M
Owner Earnings
298M 225M 380M 782.76M 349.63M 179M 156M 655.61M 364.1M 284M 147.63M 569.52M 286.36M 427.62M 253M 430M 215M 326M 474.48M 242.01M 353.85M 531M 575.98M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.