Pembina Pipeline Corporation logo

Pembina Pipeline Corporation

PBA | NYSE
Chart Builder DCF Calculator
$47.66
-$1.07 (-2.20%)
At close: Nov 5, 2026, 3:59 PM ET
$47.63
-$0.03 (-0.06%)
After-hours: Nov 5, 2026, 5:30 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.79B 1.69B 1.54B 1.62B 1.62B 1.55B 1.52B 1.65B 1.71B 1.73B 1.78B 1.26B 2.74B 2.7B 2.72B 2.62B 1.25B 1.18B 1.12B -163.54M -309M -310M
Depreciation & Amortization
987.72M 991.61M 920.07M 899.07M 832.48M 754.5M 707.29M 650.29M 639.87M 626.85M 663M 607.46M 589.46M 580.31M 569.96M 627.5M 626.53M 657.68M 688.03M 676.03M 710M 698M
Stock-Based Compensation
65M 65M 65M 42M 3M 3M 3M 46M 57M 51M 72M 26M 20M 26M 5M 28M 23M 52M 80M 77M 81M 61M
Other Working Capital
-122M -197.04M 216.12M -20.88M 56.63M 98.55M -51.35M 75.65M -100.86M -149.78M -210M -144.49M 88.51M -2.47M 165.36M 15.85M -142.72M -60.75M -108.58M -3.58M -91M -131M
Other Non-Cash Items
-187.09M -160.07M -80.28M 134.72M 115.15M 656.33M 608.56M 402.56M 416.13M -82.05M -79M 299.24M -1.09B -1.08B -1.09B -867.87M 481.92M 490.19M 404.79M 2.15B 1.99B 2.1B
Deferred Income Tax
359.09M 398.06M 378.78M 402.78M 321.08M -211.42M -203.12M -258.12M -192.43M 318.07M 413M 373.46M 189.46M 128.85M 47.62M 23.16M 152.15M 192.76M 270.99M -210.01M -141M -124M
Change in Working Capital
-122M -197.04M 216.12M -20.88M 56.63M 98.55M -51.35M 75.65M -100.86M -149.78M -210M -144.49M 88.51M -2.47M 165.36M 15.85M -142.72M -60.75M -108.58M -3.58M -91M -131M
Operating Cash Flow
2.89B 2.79B 3.04B 3.08B 2.95B 2.85B 2.59B 2.56B 2.53B 2.49B 2.64B 2.42B 2.54B 2.35B 2.41B 2.44B 2.39B 2.51B 2.45B 2.52B 2.24B 2.3B
Capital Expenditures
-818.58M -797.48M -730.9M -737.9M -753.53M -750.17M -766.57M -701.57M -676.94M -606.31M -606M -534.49M -496.49M -491.51M -497.57M -568.08M -601.81M -629.79M -613.73M -598.73M -608M -673M
Cash Acquisitions
-235M -358.99M -359.61M -231.61M -115.48M -1.89B -1.89B -2.06B -2.08B -163.79M -204M -35.31M 572.69M 577.1M 615.1M 306.41M -279.28M -335.69M -347.69M -42.69M -77M -42M
Purchase of Investments
-331.57M -197.51M -34.05M -34.05M -125.69M -165.88M -273.57M -273.57M -181.92M -152.73M -49M -88.1M -105.1M -98.76M -75.94M -36.84M -34.03M -29.37M -14.19M -14.19M n/a n/a
Sales Maturities Of Investments
45.12M 45.12M n/a n/a n/a 46.03M 46.03M 46.03M 46.03M 26M 64M 64M 81M 55M 17M 17M n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
27.82M -12.19M 94.27M -56.73M -5.13M -20.01M -47.59M 13.41M -11.19M -13.31M 6M 35.77M -55.23M -54.39M -75.8M -100.57M 1.39M -450K -20.05M -76.05M -206M -369M
Investing Cash Flow
-1.31B -1.32B -1.03B -1.06B -999.83M -2.78B -2.93B -2.97B -2.9B -910.13M -789M -558.13M -3.13M -12.57M -17.21M -382.08M -913.74M -995.31M -995.66M -731.66M -891M -1.08B
Debt Repayment
412.54M 776.59M 45.35M -128.65M -43.08M 387.16M 1.01B 1.06B 1.03B 222.83M -207M -132.54M -604.54M -468.25M -656.34M -553.8M -212.92M 35.79M 358.88M 148.88M 574M 411M
Common Stock Repurchased
-225M -425M -443.07M -218.07M -218.07M -18.07M n/a n/a n/a -50M -50M -333.28M -488.28M -489.52M -511.9M -245.62M -90.62M -39.38M -17M n/a n/a n/a
Dividend Paid
-1.79B -1.78B -1.64B -1.63B -1.51B -1.38B -1.37B -1.33B -1.4B -1.49B -1.58B -1.56B -1.54B -1.44B -1.36B -1.36B -1.27B -1.36B -1.44B -1.45B -1.53B -1.54B
Other Financial Acitivies
182.94M 403.95M 410.41M 185.41M 914.85M 692.93M 694.23M 694.23M -208.6K 22.71M 36M 21.25M -6.75M -24.84M -43.22M -18.46M -43.59M -24.51M -5.13M -15.13M 8M 7M
Financial Cash Flow
-1.64B -1.45B -2.05B -1.99B -1.96B -1.21B 347.46M 431.46M 536.49M -383.75M -1.8B -2B -2.64B -2.26B -2.33B -1.94B -1.38B -1.56B -1.52B -1.73B -1.37B -1.29B
Net Cash Flow
-61.88M 16.8M -39.28M 40.72M -8.48M -1.13B 10.49M 25.49M 164.69M 1.2B 44M -151.1M -104.1M -35.35M -45.97M 28.13M -5.62M -26.37M -50.75M 68.25M -16M -87M
Free Cash Flow
2.07B 1.99B 2.31B 2.34B 2.2B 2.1B 1.82B 1.86B 1.85B 1.89B 2.03B 1.88B 2.05B 1.86B 1.91B 1.88B 1.79B 1.88B 1.84B 1.92B 1.63B 1.63B
Adj. Free Cash Flow
2.01B 1.93B 2.24B 2.3B 2.19B 2.1B 1.82B 1.82B 1.8B 1.84B 1.96B 1.86B 2.03B 1.83B 1.91B 1.85B 1.77B 1.83B 1.76B 1.85B 1.55B 1.56B
Maintenance CapEx
-818.58M -797.48M -610M -617M -632.63M -435.63M -572.94M -507.94M -483.31M -606.31M -606M -429M -260M -137M n/a n/a n/a n/a n/a -161M -335M -546M
Growth CapEx
n/a n/a -120.9M -120.9M -120.9M -314.54M -193.64M -193.64M -193.64M n/a n/a -105.49M -236.49M -354.51M -497.57M -568.08M -601.81M -629.79M -613.73M -437.73M -273M -127M
Owner Earnings
2.07B 1.99B 2.43B 2.46B 2.32B 2.41B 2.01B 2.06B 2.05B 1.89B 2.03B 1.99B 2.28B 2.22B 2.41B 2.44B 2.39B 2.51B 2.45B 2.36B 1.91B 1.75B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.