Phillips Edison & Co. logo

Phillips Edison & Co.

PECO | NASDAQ
Chart Builder DCF Calculator
$38.83
+$0.13 (+0.34%)
At close: Oct 30, 2026, 4:00 PM ET
$38.83
$0.00 (0.00%)
After-hours: Oct 30, 2026, 7:30 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
122.97M 62.69M 56.85M 54.53M 17.23M 5.46M
Depreciation & Amortization
257.73M 246.43M 231.27M 231.9M 217.85M 221.51M
Stock-Based Compensation
11.68M 9.7M 9.4M 15.41M 16.39M 5.86M
Other Working Capital
-17.51M -16.62M -11.52M -10.15M -4.5M -6.95M
Other Non-Cash Items
-41.55M 6.16M 2.87M -10.75M 26.39M 5.38M
Deferred Income Tax
n/a n/a n/a n/a -18.98M -11.75M
Change in Working Capital
-2.68M 9.74M -9.41M -192K 4.01M -15.89M
Operating Cash Flow
348.15M 334.71M 290.97M 290.89M 262.9M 210.58M
Capital Expenditures
-136.14M -95.08M -95.26M -104.5M -75.04M -63.97M
Cash Acquisitions
-11.83M -6.58M 1.97M 4.15M 5.04M 3.45M
Purchase of Investments
-8.31M -4.08M n/a -3M -8.51M -41.48M
Sales Maturities Of Investments
133K 5.85M 400K 52.02M 75.04M 57.9M
Other Investing Acitivies
-236.14M -293.05M -260.49M -279.92M -177.02M n/a
Investing Cash Flow
-392.29M -392.94M -353.39M -331.25M -180.49M -44.09M
Debt Repayment
252.71M 133.58M 58.5M -2.92M -407.7M -64.98M
Common Stock Repurchased
n/a n/a n/a n/a -77.77M -5.27M
Dividend Paid
-157.28M -134.02M -135.75M -127.08M -106.7M -49.33M
Other Financial Acitivies
-16.63M -16.1M -17.94M -17.95M -15.01M -10.08M
Financial Cash Flow
78.8M 58.01M 53.95M -57.83M -98.82M -129.66M
Net Cash Flow
34.66M -229K -8.47M -98.18M -16.41M 36.83M
Free Cash Flow
212.01M 239.63M 195.71M 186.4M 187.87M 146.61M
Adj. Free Cash Flow
200.32M 229.93M 186.31M 170.99M 171.47M 140.75M
Maintenance CapEx
-55.47M -32.38M -93.89M -72.52M -19.77M -63.97M
Growth CapEx
-80.68M -62.7M -1.37M -31.98M -55.27M n/a
Owner Earnings
292.68M 302.33M 197.07M 218.37M 243.14M 146.61M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.