Phillips Edison & Co. logo

Phillips Edison & Co.

PECO | NASDAQ
Chart Builder DCF Calculator
$38.83
+$0.13 (+0.34%)
At close: Oct 30, 2026, 4:00 PM ET
$38.83
$0.00 (0.00%)
After-hours: Oct 30, 2026, 7:30 PM ET
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
68.62M 48.12M 30.38M 52.6M 27.23M 14.25M 28.89M 20.18M 11.6M 16.99M 19.63M 15.19M 13.73M 16.21M 18.64M 15.7M 12.17M 15.26M 11.4M -5.84M 16.56M 6.39M 117K
Depreciation & Amortization
68.86M 66.84M 65.53M 61.93M 63.4M 69.08M 63.33M 61.46M 66.59M 59.6M 58.79M 58.18M 57.41M 58.41M 57.27M 57.05M 58.93M 59.69M 56.22M 54.66M 52.99M 55.7M 54.5M
Stock-Based Compensation
3.49M 3.57M 2.22M 3.15M 3.17M 3.16M 2.21M 2.72M 2.16M 3.23M 1.6M 1.86M 1.3M 3.23M 472K 4.05M 4.17M 4.04M 3.15M 7.56M 3.99M 3.74M 1.11M
Other Working Capital
-7.54M -6.83M -8.24M 937K -6.87M -4.25M -7.33M -4.47M -1.07M -2.38M -8.71M 2.11M -3.59M 6.67M -16.72M -1.53M -4.42M 6.78M -10.98M 2.97M -8.37M 11.69M -10.79M
Other Non-Cash Items
-44.52M -27.21M -6.2M -29.29M -5.4M -635K -6.22M -1.14M 2.16M 119K -687K -783K 3.5M -1.94M -2.29M -5.22M -2M -4.02M 497K 7.54M 5.78M -2.02M 15.59M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -13.41M n/a -7.3M
Change in Working Capital
-10.99M 26.71M -36.37M 7.69M 7.03M 10.27M -27.67M 795K 26.6M -1.47M -16.19M -2.46M 12.66M -8.28M -11.33M -9.46M 12.99M 7.32M -11.04M -568K 2.51M 17.34M -15.27M
Operating Cash Flow
85.47M 118.03M 55.56M 96.06M 95.42M 96.12M 60.54M 84M 109.11M 78.46M 63.14M 71.98M 88.6M 67.63M 62.76M 62.13M 86.26M 82.28M 60.22M 63.36M 68.42M 81.15M 48.75M
Capital Expenditures
-37.38M -24.01M -26.46M -40.43M -36.36M -32.99M -26.37M -39.44M -24.75M -17.96M -12.93M -20.95M -26.7M -23.74M -23.88M -30.15M -31.4M -24.34M -18.61M -25.72M -19.09M -16.69M -13.54M
Cash Acquisitions
-185.68M -267.86M -527K -6.62M -2.99M 915K -3.13M -4.47M -3.19M 521K 560K 387K 452K 524K 606K 469K 520K 2.38M 781K 761K 390K 1.17M 2.72M
Purchase of Investments
-4.1M -1.17M -164K -154K -2.16M -4.5M -1.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3M n/a n/a -5.51M n/a -3M
Sales Maturities Of Investments
353K n/a 963K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 19.09M n/a 13.54M
Other Investing Acitivies
98.24M 184.32M -101.66M 30.23M -4.68M -128.99M -132.55M -89.41M -88.44M -59.17M -54.27M -186.49M -13.09M 7.63M -68.15M -25.29M -59.5M -54.44M -88.67M -193.37M -6.88M 60.67M 4.97M
Investing Cash Flow
-128.58M -108.72M -127.85M -16.98M -46.19M -165.57M -163.56M -133.32M -116.39M -76.6M -66.64M -207.05M -39.34M -15.59M -91.42M -54.97M -90.38M -79.4M -106.5M -219.09M -12M 45.15M 4.69M
Debt Repayment
69.76M -39.52M 111.87M -11.37M -9.04M 113.53M 159.59M 3.22M 59.63M 25.78M 44.96M 97.98M -82.94M -17.06M 60.52M 22.71M -5.07M -4.04M -16.52M 189.73M -531.19M -49.73M -16.51M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -77.77M
Dividend Paid
-42.86M -41.16M -54.73M -27.42M -39.55M -38.76M -51.55M -25.43M -48.57M -24.04M -35.98M -35.41M -34.02M -33.05M -33.28M -32.97M -32.14M -31.05M -30.93M -31.03M -27.36M -24.01M -24.3M
Other Financial Acitivies
-4.27M -5.21M -5.8M -2.79M -4.01M -4M -5.83M -3.69M -5.4M -2.75M -4.27M -5.14M -4.83M -3.99M -3.98M -4M -5.07M -4.53M -4.34M -3.64M -42.46M -3.4M -4.56M
Financial Cash Flow
31.07M -1.71M 51.34M -41.58M -52.6M 70.77M 102.22M 48.64M 5.66M -1.01M 4.72M 135.71M -50.94M -54.09M 23.27M -14.25M -15.12M 23.34M -51.78M 155.05M -53.6M -77.15M -123.13M
Net Cash Flow
-12.04M 7.6M -20.95M 37.5M -3.37M 1.32M -796K -684K -1.62M 851K 1.22M 639K -1.68M -2.05M -5.39M -7.1M -19.24M 26.22M -98.06M 1.31M 2.81M 49.15M -69.68M
Free Cash Flow
48.09M 94.02M 29.09M 55.63M 59.07M 63.13M 34.18M 44.56M 84.35M 60.51M 50.21M 51.04M 61.9M 43.89M 38.89M 31.98M 54.86M 57.94M 41.61M 37.64M 49.33M 64.45M 35.21M
Adj. Free Cash Flow
44.59M 90.45M 26.88M 52.49M 55.9M 59.97M 31.97M 41.84M 82.2M 57.28M 48.61M 49.18M 60.59M 40.65M 38.41M 27.93M 50.69M 53.9M 38.47M 30.07M 45.35M 60.72M 34.1M
Maintenance CapEx
-37.38M -24.01M -26.46M -23.58M -16.85M -14.51M -7.01M -16.7M -8.79M -6.49M -409.41K -20.57M -26.43M -23.36M -23.53M -24.15M -21.39M -17.23M -9.75M n/a -10.14M n/a -13.54M
Growth CapEx
n/a n/a n/a -16.85M -19.5M -18.48M -19.35M -22.75M -15.96M -11.47M -12.52M -370.38K -268.44K -378.68K -350.34K -6M -10.02M -7.1M -8.86M -25.72M -8.95M -16.69M n/a
Owner Earnings
48.09M 94.02M 29.09M 72.49M 78.57M 81.61M 53.53M 67.31M 100.32M 71.98M 62.73M 51.41M 62.17M 44.27M 39.24M 37.98M 64.88M 65.04M 50.47M 63.36M 58.28M 81.15M 35.21M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.