PENN Entertainment Inc. logo

PENN Entertainment Inc.

PENN | NASDAQ
Chart Builder DCF Calculator
$15.89
+$0.56 (+3.65%)
At close: Oct 30, 2026, 4:00 PM ET
$16.00
+$0.11 (+0.69%)
Pre-market: Nov 2, 2026, 7:39 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
32.6M -2.8M -73M -865.1M -18.3M 111.5M -133.3M -36.7M -26.8M -114.9M -358.1M -725.1M 78.1M 514.4M 20.8M 123.2M 26.1M 51.6M 45M 86.1M 198.7M 91M
Depreciation & Amortization
117.8M 117M 114.2M 114.2M 110.5M 108M 107.1M 108.7M 109.1M 108.7M 111.2M 105.8M 110.6M 107.5M 150.3M 148.7M 150.3M 118.2M 141.3M 83.7M 81.9M 116.8M
Stock-Based Compensation
17.4M 14.1M n/a 16.8M 16.1M 12.4M n/a n/a 14.2M 11.9M n/a 35.2M 19.7M 16.5M 13M 13.6M 14.5M 17M n/a 8.5M 9.2M n/a
Other Working Capital
-29.1M -146.6M -119.7M -88.9M -72.2M -109.2M -26.1M -60.3M -132M -155M 28M -102.9M -110.5M -116M -17.7M 62.4M -16.2M -94.3M -48M 76.5M -42.1M 32.4M
Other Non-Cash Items
94.7M 107.4M 246.9M 942.8M 132.3M -97.2M 210.6M 121.1M 121.7M 115.5M 244.6M 1.02B 66.2M -477.7M 47.5M 158.4M 73.5M 63.6M 56.9M 39.4M 52.3M -16.3M
Deferred Income Tax
17.2M 6.5M -28.6M 35M 9M 11.5M -23.2M 9.3M 28.1M -72.3M -37.6M -106.7M 31M 80.6M -4.6M -185.7M 16.7M 22.9M -23.9M -2.4M 13.5M 8.3M
Change in Working Capital
-39M -119.8M -152.3M -62.8M -71.4M -104.3M -59.1M -27.7M -95.9M -117.6M -44.9M -116.8M -129.6M -93.6M -108.8M 65.4M -69.6M -48.4M -102.2M 59.1M -31.5M -19.3M
Operating Cash Flow
240.7M 122.4M 107.2M 180.9M 178.2M 41.9M 102.1M 174.7M 150.4M -68.7M -84.8M 217M 176M 147.7M 118.2M 323.6M 211.5M 224.9M 117.1M 274.4M 324.1M 180.5M
Capital Expenditures
-97.4M -94.6M -190.4M -181.9M -179.5M -125.2M -221M -132.1M -88.2M -41.4M -152.2M -80.4M -81.3M -63.2M -78.7M -66.2M -61.9M -65.6M -106.3M -75.1M -38.9M -25.7M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a 200K 300K 3.5M n/a 300K -42.9M 100K -314.6M n/a -15M n/a n/a -841.7M -70.2M -6.2M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 15M n/a n/a -1.4M -26M n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a 500K n/a n/a 8M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
209.5M 9.9M -534.4M 151.1M 42.9M -10.7M 50.2M -35.3M -14.1M -5.9M -7.9M 200K -3.5M -400K 100K -100K -12.2M 26M 21.3M 900K -26.7M -1.6M
Investing Cash Flow
112.1M -84.7M -47.8M -30.8M -136.6M -135.9M -228.5M -166.6M -98.8M -47.3M -156.6M -123.1M -84.7M -378.2M -78.6M -66.3M -74.1M -39.6M -952.3M -170.4M -71.8M -27.3M
Debt Repayment
-151.4M 10.2M -185.8M 9.1M 149.9M 26.8M -32.4M -32.4M -41.6M -31.6M -6M -39.9M -31M -31.2M -62.3M -53.5M -51.2M -62M -36.1M 364.6M -34.7M 45.3M
Common Stock Repurchased
n/a n/a 269.4M -154.1M -90.3M -25M n/a n/a n/a n/a n/a n/a -99.8M -50M -91M -168M -167M -175.1M n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-27.7M -17.2M -120.2M -12.3M -15.1M -18M 21.5M -14.1M -37.6M -18.5M -2.3M -4.5M -300K -2.9M 5.5M -6.4M -19.9M -2.1M -1.2M -8.5M -9.4M 9.1M
Financial Cash Flow
-179.1M -7M -36.6M -157.3M 44.5M -16.2M -10.7M -46.4M -78.5M -50.1M -4.7M -43.8M -131.1M -83M -147.8M -227.9M -238.1M -239.2M -35.3M 356.4M -41.3M 60.1M
Net Cash Flow
172.8M 29.9M 22.7M -8.4M 86.9M -110.2M -138.4M -38.3M -27M -166.9M -247.5M 50.1M -40.3M -312M -108.7M 28M -100.4M -54.8M -875M 460.4M 211.1M 213.3M
Free Cash Flow
143.3M 27.8M -83.2M -1M -1.3M -83.3M -118.9M 42.6M 62.2M -110.1M -237M 136.6M 94.7M 84.5M 39.5M 257.4M 149.6M 159.3M 10.8M 199.3M 285.2M 154.8M
Adj. Free Cash Flow
125.9M 13.7M -83.2M -17.8M -17.4M -95.7M -118.9M 42.6M 48M -122M -237M 101.4M 75M 68M 26.5M 243.8M 135.1M 142.3M 10.8M 190.8M 276M 154.8M
Maintenance CapEx
-97.4M -94.6M n/a -51.73M -9.5M -15.87M n/a -97.59M -88.2M -41.4M -152.2M -80.4M n/a n/a -56.78M n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a -190.4M -130.17M -170M -109.33M -221M -34.51M n/a n/a n/a n/a -81.3M -63.2M -21.92M -66.2M -61.9M -65.6M -106.3M -75.1M -38.9M -25.7M
Owner Earnings
143.3M 27.8M 107.2M 129.17M 168.7M 26.03M 102.1M 77.11M 62.2M -110.1M -237M 136.6M 176M 147.7M 61.42M 323.6M 211.5M 224.9M 117.1M 274.4M 324.1M 180.5M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.