PepsiCo Inc. logo

PepsiCo Inc.

PEP | NASDAQ
Chart Builder DCF Calculator
$142.71
+$0.29 (+0.20%)
At close: Nov 5, 2026, 4:00 PM ET
$142.23
-$0.48 (-0.34%)
After-hours: Nov 5, 2026, 6:42 PM ET
Fiscal Quarter
Period Ending
Q3 2026
Sep 5, 2026
Q2 2026
Jun 13, 2026
Q1 2026
Mar 21, 2026
Q4 2025
Dec 27, 2025
Q3 2025
Sep 6, 2025
Q2 2025
Jun 14, 2025
Q1 2025
Mar 22, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 7, 2024
Q2 2024
Jun 15, 2024
Q1 2024
Mar 23, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 9, 2023
Q2 2023
Jun 17, 2023
Q1 2023
Mar 25, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 3, 2022
Q2 2022
Jun 11, 2022
Q1 2022
Mar 19, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 4, 2021
Q2 2021
Jun 12, 2021
Q1 2021
Mar 20, 2021
Net Income
3.07B 3B 2.34B 2.56B 2.62B 1.28B 1.84B 1.53B 2.95B 3.09B 2.05B 1.32B 3.12B 2.77B 1.94B 535M 2.7B 1.45B 4.27B 1.32B 2.24B 2.37B 1.72B
Depreciation & Amortization
1.08B 1.08B 904M 1.37B 998M 977M 829M 1.26B 899M 889M 768M 1.16B 841M 810M 706M 1.08B 782M 760M 658M 1.35B 770M 774M 659M
Stock-Based Compensation
78M 69M 93M 81M 76M 54M 77M 102M 77M 86M 97M 113M 88M 86M 93M 110M 77M 75M 81M 86M 71M 65M 79M
Other Working Capital
276M 176M -359M -21M -278M 145M -84M -309M 304M 42M -120M 27M 441M -173M 2M -419M 172M 123M 299M -410M 123M 459M 17M
Other Non-Cash Items
790M -1.11B -469M 153M 146M 1.12B -522M 937M 221M -774M -160M 1.4B -58M -283M -66M 2.14B -87M 968M -3.12B 170M -386M -343M -547M
Deferred Income Tax
-494M 268M 226M 41M 290M -371M 111M 52M -18M 26M 116M -614M 73M 192M 78M -551M -285M -208M 257M 37M 231M 112M 108M
Change in Working Capital
1.07B -991M -3.05B 2.42B 344M -1.09B -3.31B 2.4B 781M -965M -3.92B 2.42B 1.55B -1.17B -3.15B 1.19B 1.24B -986M -2.33B 2.02B 1.37B 79M -2.74B
Operating Cash Flow
5.59B 2.32B 41M 6.62B 4.47B 1.97B -973M 6.29B 4.91B 2.36B -1.04B 5.81B 5.61B 2.41B -392M 4.51B 4.43B 2.06B -174M 4.98B 4.29B 3.06B -719M
Capital Expenditures
1.27B -819M -447M -1.92B -992M -904M -603M -2.47B -1.15B -1.09B -614M -2.98B -1.02B -932M -581M -2.65B -1.06B -977M -522M -2.35B -971M -834M -471M
Cash Acquisitions
n/a -81M -67M -220M -46M -1.93B -1.2B -204M 9M 178M 54M -115M -49M -77M 69M -35M -775M 3.67B 3.45B -22M 32M 76M 22M
Purchase of Investments
89M -80M -9M -190M n/a n/a n/a n/a -425M n/a n/a n/a -120M -277M -158M -245M -46M n/a n/a 7M 2M n/a n/a
Sales Maturities Of Investments
-22M 8M 14M 221M 21M 6M 441M 1M 3M -7M 8M -19M 211M 260M 119M 165M 1M -14M 22M 126M 18M 597M 538M
Other Investing Acitivies
-2.29B 57M 32M 463M -93M -70M 128M 164M 51M 24M -10M -1M 26M 135M 19M 27M 14M -3.46B 7M -1M 5M -49M 5M
Investing Cash Flow
-955M -915M -477M -1.64B -1.11B -2.9B -1.23B -2.51B -1.51B -892M -562M -3.12B -956M -891M -532M -2.74B -1.86B -783M 2.96B -2.24B -914M -210M 94M
Debt Repayment
-1.5B 394M 2.6B -1.74B -685M 2.3B 3.87B -168M -248M -854M 1.97B -1.01B 1.39B 1.77B 2.62B -954M 567M -378M -45M -1.3B -828M -1.66B -344M
Common Stock Repurchased
479M -297M -182M -248M -258M -311M -183M -240M -299M -315M -146M -249M -298M -293M -160M -344M -457M -506M -193M -10M -9M -2M -106M
Dividend Paid
-3.91B -1.95B -1.97B -1.95B -1.95B -1.86B -1.88B -1.86B -1.86B -1.74B -1.77B -1.74B -1.74B -1.59B -1.61B -1.59B -1.59B -1.49B -1.51B -1.49B -1.49B -1.41B -1.43B
Other Financial Acitivies
1.89B 53M 1.21B -132M 16M -29M -41M -6M 28M 21M -108M -39M -18M -16M -73M -57M -20M -16M -86M -762M 46M 19M 62M
Financial Cash Flow
-3.77B -1.79B 1.66B -3.97B -2.88B 100M 1.77B -2.27B -2.38B -2.91B 10M -3.04B -656M -87M 777M -2.92B -1.48B -2.35B -1.78B -3.56B -2.28B -3.06B -1.89B
Net Cash Flow
424M -248M 1.35B 1.03B 459M -607M -234M 1.21B 925M -1.71B -1.63B -370M 3.89B 1.41B -263M -1.42B 973M -1.15B 984M -900M 1.06B -185M -2.52B
Free Cash Flow
6.85B 1.51B -406M 4.7B 3.48B 1.07B -1.58B 3.82B 3.76B 1.27B -1.66B 2.83B 4.59B 1.48B -973M 1.85B 3.37B 1.08B -696M 2.63B 3.32B 2.23B -1.19B
Adj. Free Cash Flow
6.77B 1.44B -499M 4.62B 3.4B 1.01B -1.65B 3.72B 3.68B 1.18B -1.75B 2.72B 4.5B 1.39B -1.07B 1.74B 3.29B 1B -777M 2.55B 3.25B 2.16B -1.27B
Maintenance CapEx
-1.08B -819M -447M -1.41B -789.82M -830.39M -603M -2.47B -1.15B -1.03B -486.58M -2.98B -571.35M -291.51M -78.26M -1.84B -529.3M -678.5M -113.34M -1.54B -365.01M n/a -199.78M
Growth CapEx
2.34B n/a n/a -510.04M -202.18M -73.61M n/a n/a n/a -56.46M -127.42M n/a -452.65M -640.49M -502.74M -813.77M -527.7M -298.5M -408.66M -806.73M -605.99M -834M -271.22M
Owner Earnings
4.51B 1.51B -406M 5.21B 3.68B 1.14B -1.58B 3.82B 3.76B 1.33B -1.53B 2.83B 5.04B 2.12B -470.26M 2.67B 3.9B 1.38B -287.34M 3.44B 3.93B 3.06B -918.78M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.