GrabAGun Digital  Inc. logo

GrabAGun Digital Inc.

PEW | NYSE
Chart Builder DCF Calculator
$1.94
-$0.05 (-2.51%)
At close: Oct 30, 2026, 4:00 PM ET
$1.94
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
Net Income
-2.51M 5.76M 414.5K
Depreciation & Amortization
19K n/a n/a
Stock-Based Compensation
3.78M n/a n/a
Other Working Capital
-1.04M 717.64K -323.64K
Other Non-Cash Items
432K -8.78M -771.73K
Deferred Income Tax
n/a n/a n/a
Change in Working Capital
-2.14M 717.64K -323.64K
Operating Cash Flow
-417K -2.3M -680.87K
Capital Expenditures
-8.47M n/a 3
Cash Acquisitions
n/a n/a n/a
Purchase of Investments
n/a n/a -170M
Sales Maturities Of Investments
n/a 2M n/a
Other Investing Acitivies
-509K n/a n/a
Investing Cash Flow
-8.98M 2M -170M
Debt Repayment
6.89M n/a n/a
Common Stock Repurchased
-8.8M n/a n/a
Dividend Paid
n/a n/a n/a
Other Financial Acitivies
113.81M n/a -196.32K
Financial Cash Flow
111.91M -85.72K 171.97M
Net Cash Flow
102.51M -387.87K 1.29M
Free Cash Flow
-8.89M -2.3M -680.87K
Adj. Free Cash Flow
-12.67M -2.3M -680.87K
Maintenance CapEx
-8.32M n/a n/a
Growth CapEx
-155.84K n/a 3
Owner Earnings
-8.73M -2.3M -680.87K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.