GrabAGun Digital  Inc. logo

GrabAGun Digital Inc.

PEW | NYSE
Chart Builder DCF Calculator
$1.96
+$0.02 (+1.03%)
Nov 2, 2026, 11:24 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Net Income
-6.9M -5.11M -3.31M -3.31M -60.22K 1.61M 3.74M 2.09M 427.86K
Depreciation & Amortization
316K 240K 165K 106K n/a n/a n/a n/a n/a
Stock-Based Compensation
486K n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-2.78M -2.8M -1.88M -3.99M 30.75K 87.56K -196.4K -277.51K -337K
Other Non-Cash Items
5.39M 5.4M 4.87M 4.2M n/a -2.24M -5.24M -3M -771.73K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-8.06M -2.61M -2.14M -3.96M 60.22K 120.01K -196.4K -277.51K -337K
Operating Cash Flow
-8.77M -2.08M -422K -2.97M n/a -505.64K -1.7M -1.19M -680.87K
Capital Expenditures
-11.25M -9.57M -8.47M -34K n/a n/a n/a n/a 3
Cash Acquisitions
2K 2K 2K 2K n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a -170M -170M -170M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a 1M 1M n/a n/a
Other Investing Acitivies
-209K n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-12.13M -10.23M -8.98M -300K n/a 1M -169M -170M -170M
Debt Repayment
7.86M 7.87M 6.89M n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-11.16M -10.83M -8.8M -8.88M n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
113.82M 113.82M 113.82M 113.82M n/a n/a -196.32K -196.32K -196.32K
Financial Cash Flow
110.52M 110.86M 111.91M 104.93M n/a -85K 171.89M 171.97M 171.97M
Net Cash Flow
97.51M 106.43M 110.4M 109.55M n/a 409.36K 1.19M 783.06K 1.29M
Free Cash Flow
-20.02M -11.65M -8.9M -3.01M n/a -505.64K -1.7M -1.19M -680.87K
Adj. Free Cash Flow
-20.51M -11.65M -8.9M -3.01M n/a -505.64K -1.7M -1.19M -680.87K
Maintenance CapEx
-7.2M -7.13M -7.05M n/a -3 -3 n/a n/a n/a
Growth CapEx
-4.05M -2.44M -1.42M -34K n/a 3 n/a n/a n/a
Owner Earnings
-15.97M -9.21M -7.47M -3.48M -1.01M -1.7M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.