PT Indofood Sukses Makmur Tbk logo

PT Indofood Sukses Makmur Tbk

PIFMY | OTC
Chart Builder DCF Calculator
$16.81
$0.00 (0.00%)
Nov 2, 2026, 3:16 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
10.68T 8.64T 8.15T 9.19T 7.66T 6.46T
Depreciation & Amortization
4.13T 3.99T 3.88T 3.83T 3.77T 3.59T
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
4.72T 17.51T 6.43T -3.83T 3.26T 3.81T
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a n/a n/a n/a
Operating Cash Flow
19.54T 17.51T 18.46T 9.19T 14.69T 13.86T
Capital Expenditures
-5.6T -5.69T -3.97T -3.94T -4.78T -4.59T
Cash Acquisitions
-149.08B -38.38B 329.27B -172.48B -624.51B -33.14T
Purchase of Investments
-2.32T -1.43T -7.14T -157.24B -1.15T 194B
Sales Maturities Of Investments
n/a 377.33B n/a 177.5B 190.08B 54.37B
Other Investing Acitivies
-267.33B -491.78B 80.22B 231.73B -118.17B -151.31B
Investing Cash Flow
-8.03T -6.99T -10.78T -3.86T -6.49T -37.64T
Debt Repayment
1.48T 3.69T -648.51B -2.22T 8.32T 31.2T
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
-2.46T -2.34T -2.26T -2.44T -2.44T -2.44T
Other Financial Acitivies
-2.38T -2.02T -1.98T -9.67T -2.03T -1.47T
Financial Cash Flow
-3.36T -680.21B -4.89T -14.33T 3.85T 27.29T
Net Cash Flow
8.76T 10.13T 2.63T -3.53T 12.15T 3.6T
Free Cash Flow
13.94T 11.82T 14.49T 5.25T 9.91T 9.26T
Adj. Free Cash Flow
13.94T 11.82T 14.49T 5.25T 9.91T 9.26T
Maintenance CapEx
-2.54T -3.93T -3.58T n/a n/a -2.24T
Growth CapEx
-3.06T -1.75T -390.86B -3.94T -4.78T -2.35T
Owner Earnings
17T 13.57T 14.88T 9.19T 14.69T 11.61T

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.