PT Indofood Sukses Makmur Tbk logo

PT Indofood Sukses Makmur Tbk

PIFMY | OTC
Chart Builder DCF Calculator
$16.81
$0.00 (0.00%)
Nov 2, 2026, 3:59 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
9.57T 10.92T 10.68T 7.76T 10.63T 8.92T 8.64T 9.83T 6.43T 6.75T 8.15T 9.59T 10.6T 9.74T 8.25T 7.97T 7.43T 8.27T 7.64T 8.11T 7.05T 6.78T
Depreciation & Amortization
4.25T 4.18T 4.13T 4.07T 4.08T 4.04T 3.99T 3.97T 3.89T 3.88T 3.88T 3.94T 3.11T 2.3T 1.56T 1.53T 2.31T 3.08T 3.77T 3.82T 3.65T 3.69T
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
10.16T 12.8T 16.41T 14.4T 12.5T 10.88T 9.57T 11.08T 13.11T 10.65T 8.14T -1.54T -4.01T -5.68T -7.3T -8.52T -7.79T -8.46T -7.64T -8.11T -7.05T -6.78T
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Cash Flow
20.14T 19.91T 19.54T 17.53T 18.5T 17.29T 17.51T 21.04T 19.6T 19.43T 20.17T 11.99T 12.41T 10.1T 6.44T 9.99T 9.87T 12.36T 14.69T 12.93T 13.99T 15.17T
Capital Expenditures
-4.35T -5.43T -5.6T -6.01T -5.58T -6.33T -5.69T -5.75T -5.52T -3.58T -3.97T -4.05T -4.33T -4.44T -3.94T -3.52T -3.65T -3.97T -4.78T -5.4T -5.21T -5.01T
Cash Acquisitions
292.6B 232.74B 204.07B 308.39B 43.85B 80.77B 119.5B 143.87B 47.7B 17.66B 707M -21.13B -38.26B -173.08B -172.48B -217.75B -247.08B -106.17B -624.51B -724.04B -33.58T -33.62T
Purchase of Investments
-2.3T -2.28T -2.32T -215.35B -17.96B -776.51B -1.45T -6.49T -6.78T -6.94T -7.14T -1.74T -2.12T 1.47T -157.24B 417.14B 119.57B -3.01T -1.25T -2.28T -1.51T -3.82T
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a 4.92T 5.01T 6.2T 6.2T 1.46T 931.05B 177.5B 177.5B n/a 436.35B 33.76B 72.94B 72.94B 72.94B 67.68B
Other Investing Acitivies
-87.86B -150.58B -183.77B -149.3B -151.28B -1.09T -1.75T -6.61T -6.4T -6.57T -5.87T -900.01B -1.08T 236.02B 231.73B 1.29T 566.25B 395.78B 355.47B 1.71B 5.17T 5.17T
Investing Cash Flow
-6.34T -7.46T -7.69T -5.88T -5.51T -6.99T -6.99T -12.1T -11.95T -10.18T -10.78T -5.25T -6.64T -2.73T -3.86T -3.05T -3.04T -6.91T -6.49T -7.56T -35.06T -37.21T
Debt Repayment
2.67T 171.89B 1.48T 4.77T -2.13T -459.23B 3.69T -1.61T 2.58T 5.95T -648.51B -3.28T 206.93B -11.31T -9.72T 2.42T 823.8B 9.21T 8.32T 2.37T 27.84T 28.38T
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-2.46T -2.46T -2.46T -2.46T -2.34T -2.34T -2.34T -2.34T -2.26T -2.26T -2.26T -2.26T -2.44T -2.44T -2.44T -2.44T -2.44T -2.44T -2.64T -2.64T -2.64T -2.64T
Other Financial Acitivies
-2.96T -2.62T -2.72T -2.48T -1.99T -2.03T -2.02T -2.36T -2.33T -2.14T -1.98T -2.05T -2.23T -2.28T -2.17T -2.19T -1.87T -1.84T -1.83T -1.79T -1.73T -1.48T
Financial Cash Flow
-2.76T -4.92T -3.7T -170.89B -6.44T -4.81T -680.21B -6.32T -2.01T 1.55T -4.89T -7.58T -4.47T -16.04T -14.33T -2.21T -3.49T 4.93T 3.85T -2.07T 23.47T 24.27T
Net Cash Flow
12.11T 7.71T 8.76T 11.94T 6.28T 6.06T 10.13T 2.92T 6.93T 11.44T 2.63T 1.58T 4.01T -3.46T -3.53T 8.69T 6.51T 11.09T 12.15T 2.98T 2.45T 1.3T
Free Cash Flow
15.79T 14.47T 13.94T 11.52T 12.92T 10.97T 11.82T 15.29T 14.08T 15.85T 16.21T 7.94T 8.08T 5.66T 2.5T 6.48T 6.22T 8.39T 9.91T 7.53T 8.78T 10.16T
Adj. Free Cash Flow
15.79T 14.47T 13.94T 11.52T 12.92T 10.97T 11.82T 15.29T 14.08T 15.85T 16.21T 7.94T 8.08T 5.66T 2.5T 6.48T 6.22T 8.39T 9.91T 7.53T 8.78T 10.16T
Maintenance CapEx
-2.64T -3.02T -3.17T -3.97T -3.33T -4.37T -3.93T -4.44T -5T -3.38T -2.65T -1.35T -566.52B n/a n/a n/a n/a n/a n/a n/a -945.76B -1.54T
Growth CapEx
-1.71T -2.42T -2.43T -2.04T -2.25T -1.95T -1.75T -1.31T -519.91B -197.86B -1.32T -2.69T -3.76T -4.44T -3.94T -3.52T -3.65T -3.97T -4.78T -5.4T -4.27T -3.47T
Owner Earnings
17.5T 16.89T 16.37T 13.56T 15.17T 12.92T 13.57T 16.6T 14.6T 16.05T 17.52T 10.64T 11.84T 10.1T 6.44T 9.99T 9.87T 12.36T 14.69T 12.93T 13.05T 13.63T

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.