Pinterest Inc. logo

Pinterest Inc.

PINS | NYSE
Chart Builder DCF Calculator
$19.36
-$0.56 (-2.81%)
At close: Oct 30, 2026, 3:59 PM ET
$19.50
+$0.14 (+0.72%)
Pre-market: Nov 2, 2026, 4:33 AM ET
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
21.52M -46.67M -73.59M 277.07M 92.11M 38.76M 8.92M 1.85B 30.56M 8.89M -24.81M 201.18M 6.73M -34.94M -208.58M 17.49M -65.18M -43.08M -5.28M 174.7M 94M 69.42M -21.67M
Depreciation & Amortization
7.95M 11.79M 8.83M 6.01M 7.21M 6.09M 5.85M 6.06M 5.42M 4.92M 4.86M 5.32M 4.9M 5.07M 6.21M 19.61M 10.53M 9.14M 7.22M 7.2M 6.76M 6.75M 6.78M
Stock-Based Compensation
291.69M 324.52M 231.45M 230.67M 235.14M 227.23M 187.43M 198.91M 207.98M 196.43M 162.47M 163.23M 171.88M 169.63M 143.12M 170.31M 136.16M 117.41M 73.24M 139.4M 96.26M 100.26M 79.46M
Other Working Capital
-45.85M 18.51M 54.68M 1.46M 47.92M -29.92M -9.89M 35.9M 10.3M 4.19M 16.95M 30.05M -6.99M -9.31M -50.38M 49.27M -33.56M 18.23M -40.33M 56.76M 2.63B 2.43B 2.25B
Other Non-Cash Items
3.08M 16.31M -10.11M -7.05M -10.57M 25.52M -4.65M -1.61B -6.81M 20K -9.48M -9.74M -8.44M 12.46M 111.59M -24.62M -1.74M 9.5M 2.98M 24.92M 97K 7.37M 22.52M
Deferred Income Tax
11.66M -6.7M 5.33M 46.75M -8.28M -5.93M -22.07M n/a n/a n/a n/a 870K 10.36M -11.23M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-20.17M -6.36M 166.12M -162.23M 6.05M -83.98M 188.23M -187.6M 10.88M -103.83M 223.11M -102.58M -76.93M -78.27M 131.11M -124.5M -2.31M 27.1M 135.23M -134.45M -31.38M -78.99M 183.49M
Operating Cash Flow
315.73M 292.89M 328.02M 391.21M 321.65M 207.69M 363.71M 254M 248.03M 106.43M 356.15M 258.28M 108.51M 62.72M 183.46M 58.29M 77.46M 120.07M 213.39M 211.77M 165.74M 104.81M 270.58M
Capital Expenditures
-15.47M -22.95M -16.34M -10.85M -3.23M -11.01M -7.29M -3.79M -3.92M -4.78M -12.11M -4.28M -980K -810K -1.99M -1.05M -8.02M -13.01M -6.9M -3.69M -1.91M -2.18M -1.25M
Cash Acquisitions
-2.25M n/a -446.95M n/a n/a n/a n/a n/a n/a n/a n/a -26M 39.26M 31.83M -16.15M 86.06M -21.7M -86.06M n/a -36.91M n/a n/a n/a
Purchase of Investments
-252.71M -210.16M -228.65M -332.5M -356.14M -462.98M -415.34M -313.46M -384.86M -475.17M -336.52M -242.58M -411.1M -322.74M -331.61M -340.33M -320.34M -212.63M -155.18M -225.62M -307.25M -308.05M -263.17M
Sales Maturities Of Investments
287.67M 279M 804.83M 377.07M 265.28M 387.92M 434.57M 349.04M 350.25M 268.8M 345.52M 268.58M 371.84M 290.91M 347.76M 275.29M 342.04M 186.47M 211.49M 236.57M 359.86M 298.39M 229.36M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 26M -39.26M -31.83M 16.15M -86.06M 21.7M n/a n/a n/a n/a n/a n/a
Investing Cash Flow
17.24M 45.89M 112.89M 33.73M -94.09M -86.07M 11.95M 31.79M -38.53M -211.16M -3.12M 21.72M -40.24M -32.64M 14.16M -66.1M 13.68M -125.23M 49.4M -29.66M 50.7M -11.84M -35.06M
Debt Repayment
n/a -5.09M 984.99M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a -190.21M -2.02B -502M -197.39M -52.63M -175M -184.93M -552.72M -153.09M -99.71M -91.09M -80.72M -502.22M -160.98M -63.45M -60.4M -37.95M n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-101.06M -99.19M -1.89M -84.72M -114.79M -105.71M -93.75M 1.87M 1.01M 2.5M 16.76M 3.59M 1.45M 816K 2.4M 8.08M 727K 3.04M n/a n/a -1.75M n/a n/a
Financial Cash Flow
-101.06M -294.49M -1.03B -586.72M -312.18M -158.34M -260.7M -183.07M -551.71M -150.59M -82.95M -87.5M -79.28M -501.4M -158.58M -55.38M -59.68M -34.91M 1.04M 4.28M 2.95M 5.59M 9.34M
Net Cash Flow
231.87M 44.4M -591.28M -161.84M -84.54M -35.34M 115.85M 100.82M -341.4M -256.1M 269.37M 193.52M -11.43M -471.39M 40.18M -61.06M 29.85M -42.35M 264.16M 186.02M 219M 98.62M 244.51M
Free Cash Flow
300.27M 269.93M 311.68M 380.37M 318.42M 196.68M 356.42M 250.2M 244.11M 101.64M 344.03M 254M 107.53M 61.91M 181.47M 57.24M 69.44M 107.05M 206.49M 208.08M 163.83M 102.64M 269.33M
Adj. Free Cash Flow
8.57M -54.58M 80.24M 149.7M 83.29M -30.55M 168.99M 51.29M 36.14M -94.79M 181.56M 90.77M -64.36M -107.72M 38.35M -113.08M -66.72M -10.36M 133.25M 68.68M 67.57M 2.38M 189.87M
Maintenance CapEx
-7.95M -11.79M -8.83M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -545.88K -5.39M n/a n/a n/a n/a n/a
Growth CapEx
-7.51M -11.17M -7.52M -10.85M -3.23M -11.01M -7.29M -3.79M -3.92M -4.78M -12.11M -4.28M -980K -810K -1.99M -1.05M -7.47M -7.63M -6.9M -3.69M -1.91M -2.18M -1.25M
Owner Earnings
307.78M 281.1M 319.2M 391.21M 321.65M 207.69M 363.71M 254M 248.03M 106.43M 356.15M 258.28M 108.51M 62.72M 183.46M 58.29M 76.91M 114.68M 213.39M 211.77M 165.74M 104.81M 270.58M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.