Playtika Holding Corp. logo

Playtika Holding Corp.

PLTK | NASDAQ
Chart Builder DCF Calculator
$1.98
+$0.01 (+0.51%)
At close: Oct 30, 2026, 4:00 PM ET
$1.98
$0.00 (0.00%)
After-hours: Oct 30, 2026, 7:30 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-279.7M -294.5M -206.4M 86.2M 86.4M 139.8M 162.2M 216.2M 214.8M 203.9M 235M 285.2M 315.5M 276.2M 275.3M 290.1M 302.4M 356M 308.5M 282.2M 321.6M 92M
Depreciation & Amortization
204.7M 220.5M 234.8M 228.1M 208M 185.7M 165.7M 159.1M 148.6M 148.4M 148.3M 146.6M 157.5M 161.6M 162M 164.2M 161.1M 151.8M 145.5M 137.2M 129M 125.2M
Stock-Based Compensation
48.5M 53.4M 64.8M 93.8M 95.6M 101M 99.2M 97.7M 102.1M 104.5M 110M 82.5M 86.1M 96.2M 106.8M 134.4M 102.8M 92.9M 77.4M 61M 65.5M 300.3M
Other Working Capital
64.84M 95.54M 57.44M -12.57M 43.63M 45.93M 54.23M 56.4M 23.8M 24M 33.7M -839.4K -22.64M -30.14M -26.44M -30.9M 38.99M 78.59M 46.29M 22.89M -32M 4.7M
Other Non-Cash Items
455.7M 544.2M 455.3M 70.71M 62.81M 63.01M 66.51M 29.6M 54.9M 77.2M 70.1M 76.32M 17.32M 27.82M 4.82M -10.5M 22.13M 5.43M 50.53M 49.33M 27.8M 35.3M
Deferred Income Tax
-66.31M -69.21M -71.51M -50.53M -48.93M -47.43M -46.53M -44.9M -45.2M -46.7M -46.6M -43.46M -44.16M -44.06M -44.66M -70.3M -71.08M -77.18M -72.78M -23.48M -16.7M -17.9M
Change in Working Capital
112.95M 138.85M 112.25M 6.63M 71.03M 37.23M 43.03M 58.6M -7M 37.4M -1.2M -42.68M -61.38M -70.88M -19.78M -23.7M 87.74M 139.44M 44.74M 63.94M -2.7M -25.6M
Operating Cash Flow
475.85M 593.25M 589.25M 434.9M 474.9M 479.3M 490.1M 516.3M 468.2M 524.7M 515.6M 504.48M 470.88M 446.88M 484.48M 484.2M 605.09M 668.39M 553.89M 570.19M 524.5M 509.3M
Capital Expenditures
-58.63M -32.63M -37.33M -50.2M -50.5M -68.8M -93.3M -94.3M -105.3M -98.9M -79.2M -82.22M -79.92M -91.52M -105.22M -102.4M -94.47M -92.77M -87.97M -90.27M -107.1M -98.9M
Cash Acquisitions
n/a n/a n/a -686.83M -686.83M -686.83M -686.83M -800K -161.4M -161.4M -161.4M -160.4M 437.64K -162.36K -29.46M -26.07M -426.6M -426M -396.7M -400.3M n/a n/a
Purchase of Investments
-148.2M -228.5M -308M -159.8M -26.2M -336M -256.5M -256.5M -390.1M n/a n/a -33.51M -106.56M -106.56M -228.66M -195.15M -172.67M -172.67M -100.57M -100.57M -50M -50M
Sales Maturities Of Investments
193.5M 193.5M 57.9M 55.8M 256.5M 256.5M 256.5M 200.7M n/a n/a n/a -682.24K 72.14M 72.14M 72.14M 72.82M n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
30.45M 85.65M 70.35M 56.83M 21.13M -47.67M -33.47M -29M -37.2M -36.8M -46.2M -28.4M 56.2M 199.7M 194.2M 157M 86.51M -57.59M -56.09M -44.09M -55.2M -49M
Investing Cash Flow
4.35M -9.25M -229.85M -772.4M -468.2M -851.3M -782.1M -150.4M -656.3M -260.7M -240.2M -271.42M -38.02M 92.58M -72.32M -56.2M -581.66M -721.36M -612.96M -601.06M -155M -146.7M
Debt Repayment
-19.5M -19.54M -19.54M -19.15M -23.85M -23.8M -23.8M -23.8M -14.15M -14.15M -14.15M -13.88M -18.72M -18.72M -18.72M -19M -20.05M -11.15M 100.25M 73.85M 48.3M 12.9M
Common Stock Repurchased
-9.9M -16.05M -20.85M -16.95M -11.75M -5.6M -1.5M -700K -1.4M -1.4M -700K -700K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-116.97M -154.57M -154.17M -149.7M -149.3M -148.8M -111.5M -74.3M -37.1M n/a n/a -581.05M -581.05M -581.05M -581.05M n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-392.35M -43.35M -42.75M -30.4M -30.6M -30.8M -30.3M -3.4M -2.75M -2.05M -3.35M -1.86M -28.62M -28.72M -28.82M -29M -2.1M -11.9M -10.5M -12.3M -16.5M -23M
Financial Cash Flow
-538.71M -233.51M -237.31M -216.2M -215.5M -209M -167.1M -102.2M -55.4M -17.6M -18.2M -597.49M -628.39M -628.49M -628.59M -48M -19.87M -20.77M 562.43M 534.23M 502.2M 460.3M
Net Cash Flow
-63.7M 344.4M 118M -558M -209.4M -581.2M -464M 267.3M -245.3M 248.5M 261.3M -376.9M -210.5M -118.8M -248.6M 360.8M -14.8M -78.6M 495.4M 512.6M 881.9M 829.2M
Free Cash Flow
417.22M 560.62M 551.92M 384.7M 424.4M 410.5M 396.8M 422M 362.9M 425.8M 436.4M 422.26M 390.96M 355.36M 379.26M 381.8M 510.62M 575.62M 465.92M 479.92M 417.4M 410.4M
Adj. Free Cash Flow
368.72M 507.22M 487.12M 290.9M 328.8M 309.5M 297.6M 324.3M 260.8M 321.3M 326.4M 339.76M 304.86M 259.16M 272.46M 247.4M 407.82M 482.72M 388.52M 418.92M 351.9M 110.1M
Maintenance CapEx
-52.04M -21.24M -21.55M -35.77M -40.38M -63.48M -92.36M -93.84M -104.84M -98.44M -78.74M -82.22M -79.21M -90.78M -102.19M -95.6M -87.26M -85.15M -77.41M -79.86M -92.44M -76.88M
Growth CapEx
-6.59M -11.39M -15.78M -14.43M -10.12M -5.32M -935.21K -459.69K -459.69K -459.69K -459.69K n/a -717.93K -742.06K -3.03M -6.8M -7.21M -7.62M -10.56M -10.41M -14.66M -22.02M
Owner Earnings
423.81M 572.01M 567.7M 399.13M 434.52M 415.82M 397.74M 422.46M 363.36M 426.26M 436.86M 422.26M 391.67M 356.1M 382.29M 388.6M 517.83M 583.24M 476.48M 490.33M 432.06M 432.42M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.