Power Solutions International Inc. logo

Power Solutions International Inc.

PSIX | NASDAQ
Chart Builder DCF Calculator
$46.91
+$1.18 (+2.58%)
Nov 2, 2026, 11:41 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
113.99M 69.28M 26.31M 11.27M -48.47M -22.98M
Depreciation & Amortization
5.39M 5.2M 5.6M 6.69M 7.41M 8.2M
Stock-Based Compensation
427K 89K 151K 385K 394K 607K
Other Working Capital
-22.76M 7.49M -12.46M -9.93M -46.91M 6.08M
Other Non-Cash Items
6M 3.88M 4.91M 3.92M 3.76M 1.88M
Deferred Income Tax
-14.89M 90K 200K 189K 29K -1.45M
Change in Working Capital
-86.8M -16.15M 33.34M -31.3M -24.6M 6.15M
Operating Cash Flow
24.11M 62.39M 70.51M -8.85M -61.48M -7.59M
Capital Expenditures
-9.97M -4.56M -5.04M -1.35M -1.97M -2.4M
Cash Acquisitions
11K n/a n/a n/a 2.26M n/a
Purchase of Investments
n/a n/a n/a n/a -2.26M n/a
Sales Maturities Of Investments
n/a n/a n/a n/a 2.26M n/a
Other Investing Acitivies
n/a n/a 16K n/a 103K 990K
Investing Cash Flow
-9.96M -4.56M -5.02M -1.35M 398K -1.41M
Debt Repayment
-25.48M -25.02M -65.81M 30.16M 49.75M 35.18M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-2.21M -910K -989K -1.79M -3.2M -1.91M
Financial Cash Flow
-27.69M -25.93M -66.8M 28.37M 46.55M 33.27M
Net Cash Flow
-13.54M 31.9M -1.31M 18.17M -14.54M 24.26M
Free Cash Flow
14.14M 57.83M 65.48M -10.2M -63.45M -10M
Adj. Free Cash Flow
13.71M 57.74M 65.33M -10.58M -63.84M -10.6M
Maintenance CapEx
n/a -3.31M -5.04M n/a n/a -2.4M
Growth CapEx
-9.97M -1.25M n/a -1.35M -1.97M n/a
Owner Earnings
24.11M 59.08M 65.48M -8.85M -61.48M -10M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.