Power Solutions International Inc. logo

Power Solutions International Inc.

PSIX | NASDAQ
Chart Builder DCF Calculator
$46.35
+$0.62 (+1.36%)
Nov 2, 2026, 12:21 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
67.85M 102.21M 113.99M 121.2M 110.92M 81.25M 69.28M 54.36M 44.82M 29.7M 26.31M 27.26M 22.65M 17.59M 11.27M -5.62M -15.99M -32.92M -48.47M -43.96M -38.25M -40.42M
Depreciation & Amortization
6.15M 5.8M 5.39M 1.31M 5.18M 5.16M 5.2M 9.26M 5.39M 5.47M 5.6M 6.24M 6.52M 6.84M 7.14M 6.99M 7.16M 7.25M 7.41M 7.54M 7.78M 8.04M
Stock-Based Compensation
974K 274K 427K 363K 348K 216K 89K 71K 93K 108K 151K 202K 176K 139K 273K 203K 305K 428K 334K 459K 522K 559K
Other Working Capital
-15.65M -49.04M -30.67M -1.05M 14.25M 26.05M 7.49M -10.03M -11.89M -21.57M -12.46M -10.09M -8.41M -8.4M -13.65M -20.84M -38.46M -40.63M -46.91M -37.29M -23.61M -7.79M
Other Non-Cash Items
8.17M 6.91M 6M 7.69M 3.25M 3.31M 3.88M -786K 6.43M 7.56M 6.68M 12.99M 9.9M 7.97M 7.4M 6.31M 6.01M 5.83M 6.38M 3.3M 2.65M 3.66M
Deferred Income Tax
15.84M -13.76M -14.89M -21.16M -26.94M 36K 90K 231K 221K 193K 200K 131K 337K -286K 25K -125K -567K 32K 29K -1.01M -758K -693K
Change in Working Capital
-24.62M -67M -86.8M -48.03M -22.05M -34.4M -16.15M -25.01M 4.15M 38.11M 31.58M 24.16M 8.33M -18.78M -35.02M -45.34M -71.84M -62.6M -24.6M -10.74M 2.21M 2.64M
Operating Cash Flow
74.36M 34.43M 24.11M 61.38M 70.7M 55.57M 62.39M 38.13M 61.1M 81.14M 70.51M 70.98M 47.92M 13.47M -8.91M -37.58M -74.93M -81.97M -58.92M -44.41M -25.84M -26.22M
Capital Expenditures
-7.27M -8.46M -9.97M -9.57M -8.47M -7.15M -4.56M -4.32M -5.31M -5.24M -5.04M -3.04M -2.1M -1.85M -1.35M -803K -1.29M -1.47M -1.97M -2.57M -2.17M -2.24M
Cash Acquisitions
-11.91M -11.9M 11K 11K 11K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 82K 82K 82K 82K n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a 16K 16K 16K 16K n/a n/a n/a n/a 15K 67K 2.27M 2.28M 2.32M 3.2M 993K
Investing Cash Flow
-19.18M -20.36M -9.96M -9.56M -8.46M -7.15M -4.56M -4.3M -5.29M -5.22M -5.02M -3.04M -2.1M -1.85M -1.35M -788K -1.14M 889K 398K -163K 1.03M -1.25M
Debt Repayment
-31.2M -15.56M -25.48M -40.41M -40.14M -30.07M -25.02M -25.03M -55.22M -70.21M -65.81M -50.81M -19.6M 15.19M 30.75M 52.07M 76.44M 61.6M 46.59M 25.23M -283K 57.78M
Common Stock Repurchased
-832K -1.39M -832K -832K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.74M -1.24M -1.38M -1.53M -973K -922K -910K -730K -138K -129K -985K -1.57M -1.57M -1.58M -2.32M -1.73M -1.92M -1.79M -2.6M -2.6M -2.43M -4.43M
Financial Cash Flow
-33.77M -18.19M -27.69M -42.77M -41.11M -30.99M -25.93M -25.76M -55.36M -70.34M -66.79M -52.38M -21.18M 13.61M 28.43M 50.34M 74.52M 59.81M 43.98M 22.62M -2.72M 53.35M
Net Cash Flow
21.41M -4.12M -13.54M 9.05M 21.13M 17.43M 31.9M 8.07M 450K 5.57M -1.31M 15.56M 24.64M 25.23M 18.17M 11.97M -1.55M -21.28M -14.54M -21.95M -27.53M 25.89M
Free Cash Flow
67.09M 25.97M 14.14M 51.81M 62.23M 48.42M 57.83M 33.82M 55.79M 75.9M 65.47M 67.94M 45.82M 11.62M -10.26M -38.39M -76.22M -83.44M -60.88M -46.98M -28.01M -28.46M
Adj. Free Cash Flow
66.11M 25.69M 13.71M 51.45M 61.88M 48.21M 57.74M 33.74M 55.7M 75.79M 65.32M 67.74M 45.65M 11.48M -10.53M -38.59M -76.53M -83.87M -61.22M -47.44M -28.54M -29.02M
Maintenance CapEx
-4.07M -3.22M -1.59M -1.59M -60.27K -772.27K -1.53M -3.89M -5.31M -5.14M -4.33M -1.97M -563.07K -16.12K -132.12K 243.88K -501.82K -501.82K -1M -1.79M -1.6M -2.24M
Growth CapEx
-3.2M -5.24M -8.38M -7.98M -8.41M -6.37M -3.03M -430K n/a -95.05K -707.05K -1.07M -1.54M -1.83M -1.22M -1.05M -789.18K -965.18K -965.18K -777.18K -568K n/a
Owner Earnings
70.29M 31.21M 22.52M 59.79M 70.64M 54.8M 60.86M 34.25M 55.79M 75.99M 66.18M 69.01M 47.36M 13.45M -9.04M -37.34M -75.43M -82.48M -59.92M -46.2M -27.45M -28.46M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.