PT Bank Negara Indonesia (Persero) Tbk logo

PT Bank Negara Indonesia (Persero) Tbk

PTBRY | OTC
Chart Builder DCF Calculator
$9.01
+$0.11 (+1.24%)
At close: Oct 30, 2026, 3:41 PM ET
$9.01
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
20.04T n/a 20.91T 18.31T 10.9T n/a
Depreciation & Amortization
2.62T 2.42T 2.3T 2.25T 2.01T 2.58T
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
-13.64T 1.67T 5.65T -616.14B 3.35T n/a
Other Non-Cash Items
-134.25T -67.3T -18.47T 6.42B 81.22T 71.68T
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-13.64T 1.67T 5.65T -616.14B 3.35T n/a
Operating Cash Flow
-125.24T -63.22T 10.39T 19.95T 97.48T 74.25T
Capital Expenditures
-2.91T -3.11T -2.36T -2.44T -1.85T -1.27T
Cash Acquisitions
15.91B n/a -800B 2.4T 326.73B n/a
Purchase of Investments
-280.5T -328.6T -119.13T -232.9T -37.19T n/a
Sales Maturities Of Investments
245.42T 326.41T 114.18T 199.75T 6.27T n/a
Other Investing Acitivies
11.34T 26.71B -2.67T 952.78B 16.79T -10.72T
Investing Cash Flow
-26.64T -5.27T -10.77T -32.23T -15.66T -11.99T
Debt Repayment
-13.6T 20.61T -4.76T 4.75T 3.56T -13.53T
Common Stock Repurchased
-4T n/a -179.96B n/a -128.03B -79.45B
Dividend Paid
-13.95T -10.45T -7.32T -2.72T -820.1B -3.85T
Other Financial Acitivies
232.34T -626.76B 3.77T 700.85B -895.77B 316.96B
Financial Cash Flow
200.78T 17.72T -8.49T 2.73T 1.72T -17.14T
Net Cash Flow
48.78T -50.8T -9.02T -9.44T 46.43T 45.72T
Free Cash Flow
22.45T -66.32T 8.04T 17.51T 95.63T 72.98T
Adj. Free Cash Flow
22.45T -66.32T 8.04T 17.51T 95.63T 72.98T
Maintenance CapEx
-1.61T -824.26B n/a -280.84B -1.85T -1.27T
Growth CapEx
-1.31T -2.28T -2.36T -2.16T n/a n/a
Owner Earnings
23.76T -64.04T 10.39T 19.67T 95.63T 72.98T

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.