PT Bank Negara Indonesia (Persero) Tbk logo

PT Bank Negara Indonesia (Persero) Tbk

PTBRY | OTC
Chart Builder DCF Calculator
$9.01
+$0.11 (+1.24%)
At close: Oct 30, 2026, 3:41 PM ET
$9.01
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
15.68T 20.7T 15.61T 9.95T 5.02T n/a n/a n/a n/a n/a n/a n/a 4.62T 4.62T 9.46T 9.46T 4.84T 4.84T 2.64T 2.64T 2.64T 2.64T n/a
Depreciation & Amortization
1.47T 2.16T 2.74T 2.62T 2.54T 2.41T 2.44T 2.42T 2.3T 2.36T 2.36T 2.3T 2.37T 2.31T 2.26T 2.25T 2.1T 2.09T 2.01T 2.01T 1.56T 1T 523.76B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-16.44T -15.72T -3.68T -7.51T 11.06T 10.35T 4.12T 4.12T n/a n/a n/a n/a -1.33T -1.33T 12.25T 12.25T 13.58T 13.58T 5.77T 5.77T 5.77T 5.77T n/a
Other Non-Cash Items
54.27T 47.67T 101.27T 82.96T 59.91T 52.14T -29.3T -69.75T -24.1T -43.25T -20.51T 8.09T -14.73T 9.93T 59.15T -4.01T 30.79T 41.5T 52.02T 93.31T 51.11T 66.92T 24.11T
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-16.44T -15.72T -3.68T -7.51T 11.06T 10.35T 4.12T 4.12T n/a n/a n/a n/a -1.33T -1.33T 12.25T 12.25T 13.58T 13.58T 5.12T 5.12T 5.12T 5.12T n/a
Operating Cash Flow
54.98T 54.81T 115.93T 88.02T 78.54T 64.9T -22.74T -63.22T -21.79T -40.89T -18.14T 10.39T -9.06T 15.53T 83.12T 19.95T 51.3T 62.01T 56.19T 97.48T 54.83T 70.08T 24.64T
Capital Expenditures
-3.1T -2.95T -3.46T -2.91T -2.78T -2.59T -3.21T -3.11T -1.89T -2.28T -2.03T -2.36T -1.72T -1.8T -2.3T -2.44T -2.3T -1.61T -903.58B -1.85T -2.05T -2.27T -202.91B
Cash Acquisitions
13.69B 15.89B 24.44B 8.53B 2.2B n/a n/a n/a -800B -800B -800B -800B -925.77B -925.77B 2.62T 2.62T 3.54T 3.54T 42.69B 42.69B 42.69B 42.69B n/a
Purchase of Investments
-611.66T -301.73T -335.21T -263.39T -334.71T -432.14T -373.97T -328.6T -209.19T -138.32T -117T -119.13T -220.41T -214.93T -253.02T -274.55T -152.41T -153.08T -98.62T -26.33T -21.5T 7.39T -11.62T
Sales Maturities Of Investments
577.08T 276.41T 313.77T 245.42T 339.92T 435.03T 372.64T 326.41T 208.47T 126.93T 111.68T 111.5T 199.25T 193.59T 221.39T 241.41T 126.65T 109.38T 69.17T 8.13T 9.98T 4.53T 7.06T
Other Investing Acitivies
-144.75T -182.01T -126.83T -128.64T -37.25T 15.96B 16.87B 26.71B -8.36B -145.17B -141.16B 13.12B 173.27B 674.93B -6.63T -6.56T -15.04T -19.88T -18.77T -19T -14.86T -6.1T 270.82B
Investing Cash Flow
-182.42T -210.27T -151.72T -149.52T -34.82T 309.71B -4.51T -5.27T -3.42T -14.63T -8.29T -10.77T -23.63T -23.39T -30.65T -32.23T -25.6T -24.22T -25.73T -15.66T -11.72T -3.18T -4.49T
Debt Repayment
-2.01T 24.07T -1.8T -7.9T 11.19T 3.05T 14.72T 20.61T 16.07T 10.68T -3.77T -4.76T -10.17T -8.57T 4.66T 4.16T -1.98T 6.32T -3.76T 4.15T 7.74T 118.35B -14.29T
Common Stock Repurchased
-49.78B -277.93B -75B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -128.03B -128.03B -128.03B -128.03B n/a n/a
Dividend Paid
-13.03T -13.03T -13.95T -13.95T -13.95T -13.95T n/a n/a n/a n/a n/a n/a n/a n/a -2.72T -2.72T -2.72T -2.72T n/a -820.1B -820.1B -820.1B -820.1B
Other Financial Acitivies
139.43T 169.35T 126.66T 135.37T 34.43T -4.67T 896.74B -2.96T -7.92T -3.2T -4.14T -3.73T -4.5T -2.79T 836.13B 1.29T 255.98B -880.55B -902.45B -1.49T -459.78B -2.54T 2.53B
Financial Cash Flow
124.35T 180.11T 110.84T 113.52T 31.66T -15.57T 15.61T 17.72T 8.22T 7.55T -7.83T -8.49T -14.67T -11.36T 2.77T 2.73T -4.45T 2.58T -4.79T 1.72T 6.33T -3.24T -15.11T
Net Cash Flow
-4.22T 22.87T 72.41T 48.78T 75.86T 49.83T -11.79T -50.8T -16.9T -48.09T -34T -9.02T 2.8T 30.89T 54.85T -9.44T -29.19T -10.11T -11.66T 46.43T 12.67T 26.65T 5.83T
Free Cash Flow
30.98T 30.95T 91.57T 85.11T 75.76T 62.31T -25.95T -66.32T -23.68T -43.17T -20.18T 8.04T -10.78T 13.73T 80.82T 17.51T 49T 60.4T 55.29T 95.63T 52.78T 67.81T 24.43T
Adj. Free Cash Flow
30.98T 30.95T 91.57T 85.11T 75.76T 62.31T -25.95T -66.32T -23.68T -43.17T -20.18T 8.04T -10.78T 13.73T 80.82T 17.51T 49T 60.4T 55.29T 95.63T 52.78T 67.81T 24.43T
Maintenance CapEx
-2.2T -2.2T -2.2T -1.86T -1.16T -1.16T -1.58T -1.17T -746.3B -746.3B -326.12B -370.16B 235.5B 235.5B -810.19B -1.2T -1.21T -1.28T -419.82B -1.7T -1.9T -2.12T -202.91B
Growth CapEx
-902.38B -753.42B -1.26T -1.05T -1.62T -1.43T -1.63T -1.93T -1.14T -1.54T -1.71T -1.98T -1.95T -2.04T -1.49T -1.24T -1.1T -330.4B -483.76B -153.36B -153.36B -153.36B n/a
Owner Earnings
31.88T 31.71T 92.83T 86.16T 77.38T 63.74T -24.32T -64.39T -22.54T -41.63T -18.47T 10.02T -8.83T 15.77T 82.31T 18.75T 50.1T 60.73T 55.77T 95.78T 52.93T 67.96T 24.43T

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.