PayPal  Inc. logo

PayPal Inc.

PYPL | NASDAQ
Chart Builder DCF Calculator
$57.01
+$0.06 (+0.11%)
At close: Oct 30, 2026, 4:00 PM ET
$57.04
+$0.03 (+0.05%)
Pre-market: Nov 2, 2026, 5:52 AM ET
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.07B 1.1B 1.11B 1.44B 1.25B 1.26B 1.29B 1.12B 1.01B 1.13B 888M 1.4B 1.02B 1.03B 795M 921M 1.33B -341M 509M 801M 1.09B 1.18B 1.1B
Depreciation & Amortization
251M 246M 238M 234M 245M 239M 245M 249M 255M 263M 265M 263M 270M 269M 270M 326M 330M 333M 328M 326M 323M 316M 300M
Stock-Based Compensation
233M 275M 259M 210M 257M 286M 249M 283M 284M 298M 365M 388M 379M 363M 345M 294M 226M 312M 429M 318M 300M 390M 368M
Other Working Capital
-86M -272M -501M 352M -69M -969M -526M -79M -136M -687M 176M -342M 312M -702M -475M 157M -91M 52M -374M -518M -101M -453M -320M
Other Non-Cash Items
45M 381M 369M -116M -59M 179M 61M 484M 238M 414M 232M 1.2B -364M -1.1B 302M 220M 91M 1.35B 420M 648M 110M -88M 444M
Deferred Income Tax
85M 115M -290M 124M 182M -83M -6M 223M -21M -23M 52M -229M -293M -79M -67M -273M -81M -441M -16M -307M -72M -103M n/a
Change in Working Capital
-95M -138M -555M 495M 101M -984M -676M 34M -152M -555M 115M -408M 247M -678M -475M 103M -141M 37M -453M -566M -235M -393M -451M
Operating Cash Flow
1.59B 1.98B 1.13B 2.38B 1.97B 898M 1.16B 2.39B 1.61B 1.53B 1.92B 2.61B 1.26B -200M 1.17B 1.59B 1.76B 1.25B 1.22B 1.22B 1.51B 1.31B 1.76B
Capital Expenditures
-161M -208M -231M -194M -256M -206M -196M -203M -169M -157M -154M -145M -158M -150M -170M -158M -182M -175M -191M -213M -227M -247M -221M
Cash Acquisitions
n/a n/a -122M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.29B n/a -469M n/a
Purchase of Investments
-5.57B -11.22B -5.92B -4.45B -4.39B -5.6B -6.17B -28.45B 10.89B -1.99B -7.08B -7.01B -4.45B -4.42B -6.1B -3.76B -3.3B -4.55B -8.6B -9.21B -10.67B -9.27B -10.98B
Sales Maturities Of Investments
4.56B 8.98B 4.52B 3.91B 7.43B 6.33B 5.55B 111M 75M -9.09B 9.24B 8.19B 5.37B 5.3B 5.45B 6.64B 5.68B 2.34B 8.75B 9.31B 11.71B 8.97B 9.72B
Other Investing Acitivies
179M -435M -345M 438M 1.98B -550M -2.84B 31B -8B 6.69B -1.03B -1.57B -1.07B 716M 978M -2.76B -824M -1.52B -708M -383M -489M -83M -105M
Investing Cash Flow
-995M -2.89B -2.1B -298M 4.77B -20M -3.66B 2.46B 2.8B -4.55B 980M -534M -307M 1.44B 153M -39M 1.37B -3.91B -752M -2.79B 326M -1.1B -1.58B
Debt Repayment
-14M 1.84B -2M 199M -1M -1.21B 1.49B -1.25B 132M 1.25B -244M 588M 109M -289M 67M 129M 58M 1.42B 182M -89M n/a n/a n/a
Common Stock Repurchased
-1.5B -1.55B -1.5B -1.5B -1.5B -1.55B -1.5B -1.27B -1.78B -1.5B -1.5B -607M -1.43B -1.53B -1.43B -1.01B -939M -750M -1.5B -1.5B -350M -200M -1.32B
Dividend Paid
-118M -122M -130M -130M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-857M 177M 1.07B -560M -328M -490M 1B -1.11B -885M 399M -617M 2.97B 1.39B -1.54B -1.42B 1.61B -2.09B 902M 646M 1.15B -467M -84M 2.15B
Financial Cash Flow
-2.49B 403M -559M -1.95B -1.83B -3.17B 994M -3.59B -2.53B 200M -2.36B 3B 61M -3.27B -2.78B 782M -2.97B 1.66B -669M -371M -816M -197M 827M
Net Cash Flow
-1.88B -470M -1.58B 165M 4.87B -2.1B -1.41B 956M 2.08B -2.82B 441M 5.25B 968M -2.08B -1.46B 2.43B 40M -1.16B -186M -1.94B 951M 18M 960M
Free Cash Flow
1.43B 1.78B 903M 2.19B 1.72B 692M 964M 2.19B 1.45B 1.37B 1.76B 2.47B 1.1B -350M 1B 1.43B 1.57B 1.08B 1.03B 1.01B 1.29B 1.06B 1.54B
Adj. Free Cash Flow
1.2B 1.5B 644M 1.98B 1.46B 406M 715M 1.91B 1.16B 1.07B 1.4B 2.08B 722M -713M 655M 1.14B 1.35B 763M 597M 689M 986M 669M 1.17B
Maintenance CapEx
-161M -208M -231M -174.36M -219.9M -180.47M -190.17M -179.16M -138.92M -115.07M -107.79M -94.22M -112.83M -112.02M -126.01M -116.02M -122.05M -123.72M -150.37M -131.64M -153.65M -147.88M -77.45M
Growth CapEx
n/a n/a n/a -19.64M -36.1M -25.53M -5.83M -23.84M -30.08M -41.93M -46.21M -50.78M -45.17M -37.98M -43.99M -41.98M -59.95M -51.28M -40.63M -81.36M -73.35M -99.12M -143.55M
Owner Earnings
1.43B 1.78B 903M 2.21B 1.75B 717.53M 969.83M 2.21B 1.48B 1.41B 1.81B 2.52B 1.15B -312.02M 1.04B 1.47B 1.63B 1.13B 1.07B 1.09B 1.36B 1.16B 1.68B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.