D-Wave Quantum Inc.

QBTS | NASDAQ

Price Alert Chart Builder DCF Calculator

$10.65

-$0.91 (-7.87%)

At close: Oct 30, 2026, 4:00 PM ET

$10.84

+$0.19 (+1.78%)

Pre-market: Nov 2, 2026, 6:56 AM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Year Period Ending	FY 2025 Dec 31, 2025	FY 2024 Dec 31, 2024	FY 2023 Dec 31, 2023	FY 2022 Dec 31, 2022	FY 2021 Dec 31, 2021	FY 2020 Dec 31, 2020
Net Income	-355.06M	-143.88M	-82.72M	-53.7M	-40.97M	-21.97M
Depreciation & Amortization	2.31M	1.93M	1.85M	2.33M	2.6M	2.73M
Stock-Based Compensation	22.66M	15.66M	21.92M	9.16M	1.74M	2.99M
Other Working Capital	-11.96M	21.51M	707K	-1.42M	-3.39M	-6.67M
Other Non-Cash Items	272.41M	62.78M	1M	-6.04M	3.02M	-5.95M
Deferred Income Tax	n/a	n/a	n/a	n/a	n/a	n/a
Change in Working Capital	-14.3M	20.86M	-2.7M	3.02M	-1.19M	-7.09M
Operating Cash Flow	-71.98M	-42.64M	-60.65M	-45.23M	-34.8M	-29.29M
Capital Expenditures	-3.86M	-2.11M	-630K	-498K	-2M	-789K
Cash Acquisitions	n/a	n/a	n/a	n/a	n/a	n/a
Purchase of Investments	-247.79M	-1M	n/a	n/a	n/a	n/a
Sales Maturities Of Investments	n/a	254K	n/a	n/a	n/a	n/a
Other Investing Acitivies	514K	-289K	-47K	-75K	-225K	-53K
Investing Cash Flow	-251.14M	-3.14M	-630K	-498K	-2M	-789K
Debt Repayment	47K	-30.37M	26.75M	-1.91M	-319K	n/a
Common Stock Repurchased	n/a	n/a	n/a	n/a	n/a	n/a
Dividend Paid	n/a	n/a	n/a	n/a	n/a	n/a
Other Financial Acitivies	-10.55M	-1.37M	5.21M	5.17M	25.15M	-535K
Financial Cash Flow	779.15M	182.45M	95.64M	43.27M	24.91M	43.14M
Net Cash Flow	457.37M	136.67M	34.24M	-2.42M	-11.85M	13.06M
Free Cash Flow	-75.84M	-44.75M	-61.28M	-45.72M	-36.8M	-30.08M
Adj. Free Cash Flow	-98.5M	-60.41M	-83.2M	-54.89M	-38.54M	-33.07M
Maintenance CapEx	n/a	-2.01M	n/a	n/a	-270.56K	-789K
Growth CapEx	-3.86M	-97.72K	-630K	-498K	-1.73M	n/a
Owner Earnings	-71.98M	-44.65M	-60.65M	-45.23M	-35.07M	-30.08M