D-Wave Quantum Inc. logo

D-Wave Quantum Inc.

QBTS | NASDAQ
Chart Builder DCF Calculator
$10.65
-$0.91 (-7.87%)
At close: Oct 30, 2026, 4:00 PM ET
$10.78
+$0.13 (+1.22%)
Pre-market: Nov 2, 2026, 7:43 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-248.7M -368M -355.06M -398.81M -281.54M -131.99M -143.88M -74.18M -67.58M -75.99M -83.08M -80.36M -76.07M -62.44M -49.58M -49.76M -42.16M -34.27M -31.55M -17.71M -13.5M -8.83M
Depreciation & Amortization
9.78M 5.56M 2.31M 2.2M 2.08M 2.06M 1.93M 1.8M 1.74M 1.73M 1.85M 2.11M 2.09M 2.14M 2.24M 2.23M 2.52M 2.61M 2.6M 1.9M 1.24M 627K
Stock-Based Compensation
31.13M 26.68M 22.66M 21M 18.6M 16.15M 15.66M 16.34M 18.17M 18.67M 21.92M 22.83M 18.7M 14.8M 8.82M 4.54M 3.01M 2.36M 1.74M 555K 330K 160K
Other Working Capital
-4M 3.25M -11.96M 19.33M 6.08M 3.96M 21.51M 1.59M -2.41M 793K 707K 4.14M 3.85M 2K -1.28M -15.4M -2.04M -1.33M -3.37M 9.68M -1.8M -1.44M
Other Non-Cash Items
135.21M 275.91M 272.41M 306.11M 204.57M 59.5M 62.78M -3.04M -3.85M 1.62M 1.37M -6.91M -7.53M -12M -10.69M 1.47M -6.06M -5.82M -6.43M -10.22M 648K 334K
Deferred Income Tax
-28.37M -28.37M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-9.94M -9.45M -14.3M 17.91M 5.67M 4.49M 20.86M -320K -6.67M -5.23M -2.7M 5.47M 9.97M 8.14M 3.92M n/a 6.65M 1.95M -1.17M -2.14M -8.99M -3.44M
Operating Cash Flow
-110.88M -97.66M -71.98M -51.59M -50.62M -49.8M -42.64M -59.4M -58.19M -59.19M -60.65M -56.87M -52.84M -49.36M -45.3M -41.52M -36.03M -33.16M -34.8M -27.62M -20.27M -11.15M
Capital Expenditures
-8.2M -4.51M -3.86M -3.17M -2.46M -2.31M -2.33M -1.82M -1.61M -1.01M -630K -358K -359K -430K -498K -608K -952K -1.4M -2M -1.71M -1.27M -739K
Cash Acquisitions
-252.82M -250.82M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-396.9M -247.79M -247.79M n/a n/a n/a -1M -1M -1M -1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
147.24M n/a n/a n/a n/a n/a 254K 254K 254K 254K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-679K 411K 514K 623K 754K -195K -289K -288K -260K -189K -47K -43K -32K -66K -75K -78K -72K -208K -225K -214K -196K -38K
Investing Cash Flow
-511.36M -502.7M -251.14M -2.53M -1.69M -2.43M -3.14M -2.63M -2.36M -1.76M -630K -358K -359K -430K -498K -608K -952K -1.4M -2M -1.71M -1.27M -739K
Debt Repayment
300K -30K 4K -13.55M -30.37M -30.37M -30.37M -18.64M 13.86M 27.63M 26.75M 27.24M -10.22M -18.87M -3.3M -2.21M 19.13M 13.97M -718K -422K -398K n/a
Common Stock Repurchased
-7.09M -203K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1K -1K -1K -1K n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-4.84M -2.87M -3.36M -3.24M 1.25M -1.13M -1.38M 4.15M 5.22M -8.85M 7.82M 7.17M 2.84M 17.44M 4.7M 9.17M 15.4M 16.86M 25.59M 16.39M 13.5M 11.9M
Financial Cash Flow
99.36M 633.39M 779.15M 859.61M 829.54M 328.8M 182.45M 38.12M 93.86M 79.32M 95.64M 96.78M 50.23M 41.05M 43.33M 47.89M 34.55M 30.86M 24.91M 15.99M 13.13M 11.93M
Net Cash Flow
-522.67M 33.88M 457.37M 806.96M 778.45M 277.02M 136.67M -24.04M 33.35M 18.32M 34.24M 39.55M -2.95M -8.67M -2.42M 5.72M -2.73M -3.97M -11.85M -13.29M -8.14M 294K
Free Cash Flow
-119.08M -102.17M -75.84M -54.76M -53.14M -52.18M -45.04M -61.29M -59.81M -60.21M -61.28M -57.22M -53.2M -49.79M -45.79M -42.13M -36.98M -34.56M -36.8M -29.32M -21.53M -11.89M
Adj. Free Cash Flow
-150.2M -128.85M -98.5M -75.76M -71.74M -68.32M -60.7M -77.63M -77.98M -78.88M -83.2M -80.06M -71.9M -64.59M -54.62M -46.67M -39.99M -36.93M -38.54M -29.88M -21.86M -12.05M
Maintenance CapEx
-6.7M -2.26M -1.18M -963K -1.27M -1.27M -1.27M -306K n/a n/a -76K -258K -258K -258K -182K -292K -734K -1.26M -2M n/a n/a n/a
Growth CapEx
-1.49M -2.24M -2.68M -2.2M -1.19M -1.04M -1.06M -1.52M -1.61M -1.01M -554K -100K -101K -172K -316K -316K -218K -144K n/a n/a n/a n/a
Owner Earnings
-117.58M -99.92M -73.16M -52.56M -51.89M -51.07M -43.91M -59.71M -58.19M -59.19M -60.73M -57.12M -53.1M -49.62M -45.48M -41.82M -36.77M -34.42M -36.8M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.