Qorvo Inc. logo

Qorvo Inc.

QRVO | NASDAQ
Chart Builder DCF Calculator
$114.17
$0.00 (0.00%)
At close: Oct 2, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q1 2027
Jun 27, 2026
Q4 2026
Mar 28, 2026
Q3 2026
Dec 27, 2025
Q2 2026
Sep 27, 2025
Q1 2026
Jun 28, 2025
Q4 2025
Mar 29, 2025
Q3 2025
Dec 28, 2024
Q2 2025
Sep 28, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 30, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jul 1, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Oct 1, 2022
Q1 2023
Jul 2, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Jan 1, 2022
Q2 2022
Oct 2, 2021
Q1 2022
Jul 3, 2021
Net Income
85.8M 29.73M 164.06M 119.6M 25.59M 31.37M 41.27M -17.44M 414K 2.74M -126.94M 97.46M -43.58M -138.42M -15.93M 188.62M 68.88M 212.28M 216.26M 319.19M 285.63M
Depreciation & Amortization
50.14M 62.7M 61.78M 66.71M 67.46M 70.78M 73.83M 76.08M 76.15M 81.78M 78.86M 79.27M 81.01M 84.24M 84.19M 84.7M 85.72M 89.85M 92.33M 89.4M 89.83M
Stock-Based Compensation
34.41M 26.32M 26.85M 40.43M 42.48M 27.42M 28.38M 38.18M 42.37M 21.58M 21.76M 39.05M 38.45M 18.67M 19.71M 31.79M 35.41M 10.27M 19.31M 28.69M 25.24M
Other Working Capital
23.46M -63K 308K 8.89M -7.07M -45.82M 12.03M -2.95M -21.83M 78.83M 21.78M 3.03M -37.51M -85.2M -11.44M -31.69M 127.31M -33.69M -194.01M -1.92M -10.02M
Other Non-Cash Items
3.51M 85.6M -12.39M 1.28M -1.8M 54.49M 22.61M 131.75M 15.69M 54.07M 181.49M 60.81M 3.57M 169.35M 36.66M 53.39M 5.41M 56.19M 13.57M 2.62M -9.49M
Deferred Income Tax
-8.76M -14.58M -12.94M -8.11M -3.76M -21.47M -15.82M -21.85M -25.6M -42.96M 60.74M 19.92M -18.3M -63.59M 14.14M 3.18M -19.87M -5.69M 39.8M -4.23M 2M
Change in Working Capital
-25.61M 86.49M 38.07M -135.91M 52.98M 36.61M 63.81M -78.88M -27.93M 85.14M 277.04M -203.51M -16.26M -4.81M 98.61M -94.26M 97.45M -17.02M -264.31M -190.84M -51.64M
Operating Cash Flow
139.49M 276.26M 265.43M 83.99M 182.95M 199.18M 214.09M 127.85M 81.09M 202.34M 492.95M 93.01M 44.89M 65.44M 237.36M 267.42M 273.01M 345.88M 116.97M 244.83M 341.57M
Capital Expenditures
-24.14M -21.24M -28.5M -41.8M -37.54M -28.51M -37.84M -33.01M -38.23M -32.72M -26.44M -28.61M -39.47M -34.1M -34.4M -47M -43.45M -50.47M -50.43M -47.31M -65.25M
Cash Acquisitions
n/a n/a n/a n/a n/a 116.75M n/a n/a 55.58M -80.87M 145K 5.59M 41.71M n/a n/a n/a -95K 56K -222.37M n/a -166.82M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
1.3M 39.37M 32.77M 9.12M 4.21M 7.4M 30.77M -1.81M -34.53M 409K 27.2M 2.76M -6.18M -1.95M 1.32M 1.61M 4.65M 6.64M -11.77M 7.68M 4.1M
Investing Cash Flow
-22.85M 18.13M 4.28M -32.68M -33.33M 95.64M -7.07M -34.83M -17.19M -113.18M 902K -20.25M -3.94M -36.05M -33.08M -45.39M -38.89M -43.78M -284.58M -39.64M -227.96M
Debt Repayment
n/a n/a n/a n/a n/a n/a -412.46M n/a -26.66M -40.4M -17.91M n/a n/a n/a n/a n/a n/a n/a 304.07M -1.25M -1.25M
Common Stock Repurchased
n/a -400.05M -17.46M -65.13M -49.91M -49.98M -100.02M -81.41M -124.93M -100.01M -100.02M -100.01M -100.02M -150.02M -201.63M -160.06M -350.04M -326.89M -302.02M -223.36M -300.02M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-15.2M -2.43M -40.33M -59.85M 33.14M -4.78M -22.56M -9.87M 112.55M -1.88M -925K -20.15M -15.18M -1M -710K -17.48M -4.92M -1.75M -4.02M -37.65M -19.67M
Financial Cash Flow
-6.47M -392.08M -54.2M -113.32M -6.94M -43.42M -531.69M -79.73M -29.53M -131.72M -113.54M -109.13M -105.19M -139.34M -201.06M -167.01M -345.94M -317M 4.25M -251.38M -311.38M
Net Cash Flow
109.93M -99.5M 215.23M -62.19M 144.3M 251.74M -327.02M 14.04M 33.16M -42.73M 365.15M -37.59M -64.33M -110M 7.19M 52.78M -113.83M -16.12M -164.34M -47.27M -197.78M
Free Cash Flow
115.35M 255.03M 236.94M 42.19M 145.4M 170.67M 176.25M 94.83M 42.85M 169.63M 466.51M 64.4M 5.42M 31.34M 202.97M 220.42M 229.55M 295.41M 66.53M 197.52M 276.32M
Adj. Free Cash Flow
80.94M 228.71M 210.09M 1.77M 102.93M 143.26M 147.86M 56.65M 487K 148.05M 444.75M 25.35M -33.03M 12.67M 183.26M 188.63M 194.14M 285.14M 47.23M 168.83M 251.08M
Maintenance CapEx
-24.14M -21.24M -7.46M -38.5M -37.54M -28.51M -37.84M -33.01M n/a n/a n/a -28.61M -39.47M -34.1M -34.4M -47M -43.45M -15.02M -43.18M n/a n/a
Growth CapEx
n/a n/a -21.04M -3.29M n/a n/a n/a n/a -38.23M -32.72M -26.44M n/a n/a n/a n/a n/a n/a -35.45M -7.26M -47.31M -65.25M
Owner Earnings
115.35M 255.03M 257.98M 45.49M 145.4M 170.67M 176.25M 94.83M 81.09M 202.34M 492.95M 64.4M 5.42M 31.34M 202.97M 220.42M 229.55M 330.86M 73.79M 244.83M 341.57M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.