Qorvo Inc. logo

Qorvo Inc.

QRVO | NASDAQ
Chart Builder DCF Calculator
$114.17
$0.00 (0.00%)
At close: Oct 2, 2026, 4:00 PM ET
TTM
Period Ending
Q1 2027
Jun 27, 2026
Q4 2026
Mar 28, 2026
Q3 2026
Dec 27, 2025
Q2 2026
Sep 27, 2025
Q1 2026
Jun 28, 2025
Q4 2025
Mar 29, 2025
Q3 2025
Dec 28, 2024
Q2 2025
Sep 28, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 30, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jul 1, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Oct 1, 2022
Q1 2023
Jul 2, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Jan 1, 2022
Q2 2022
Oct 2, 2021
Q1 2022
Jul 3, 2021
Net Income
399.2M 338.99M 340.62M 217.83M 80.8M 55.62M 26.99M -141.22M -26.33M -70.32M -211.47M -100.47M -9.31M 103.15M 453.84M 686.04M 816.61M 1.03B 1.12B 1.1B 922.32M
Depreciation & Amortization
241.33M 258.65M 266.72M 278.77M 288.15M 296.84M 307.84M 312.88M 316.07M 320.93M 323.39M 328.71M 334.14M 338.85M 344.46M 352.61M 357.3M 361.42M 357.55M 390.06M 423.82M
Stock-Based Compensation
128.01M 136.07M 137.16M 138.7M 136.46M 136.35M 130.51M 123.88M 124.76M 120.83M 117.92M 115.88M 108.61M 105.58M 97.18M 96.78M 93.68M 83.51M 91.4M 91.34M 92.7M
Other Working Capital
32.59M 2.06M -43.7M -31.97M -43.81M -58.57M 66.08M 75.83M 81.81M 66.13M -97.9M -131.12M -165.85M -1.03M 50.49M -132.07M -102.29M -239.63M -215.73M -9.38M -5.38M
Other Non-Cash Items
78M 72.69M 41.57M 76.57M 207.04M 224.54M 224.11M 383M 312.06M 299.94M 415.22M 270.38M 262.97M 264.81M 151.65M 128.57M 77.79M 62.89M 7.46M 63.24M 61.86M
Deferred Income Tax
-44.39M -39.38M -46.27M -49.15M -62.89M -84.74M -106.23M -29.68M 12.1M 19.41M -1.22M -47.82M -64.57M -66.15M -8.25M 17.41M 10M 31.88M -6.88M -56.83M -431K
Change in Working Capital
-36.96M 41.62M -8.26M 17.48M 74.51M -6.39M 42.14M 255.37M 130.73M 142.4M 52.45M -125.98M -16.72M 96.99M 84.78M -278.14M -374.72M -523.8M -463.05M -199.4M -71.12M
Operating Cash Flow
765.18M 808.63M 731.55M 680.21M 724.06M 622.2M 625.36M 904.22M 869.39M 833.19M 696.29M 440.71M 615.11M 843.23M 1.12B 1B 980.68M 1.05B 1.11B 1.39B 1.43B
Capital Expenditures
-115.67M -129.07M -136.35M -145.7M -136.91M -137.6M -141.8M -130.4M -125.99M -127.23M -128.61M -136.58M -154.97M -158.95M -175.33M -191.36M -191.67M -213.47M -240.45M -226.13M -222.38M
Cash Acquisitions
n/a n/a 116.75M 116.75M 116.75M 172.33M -25.3M -25.15M -19.56M -33.43M 47.45M 47.3M 41.71M -95K -39K -222.41M -222.41M -389.14M -342.12M -119.3M -166.97M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
82.56M 85.47M 53.5M 51.5M 40.57M 1.83M -5.16M -8.74M -4.16M 24.19M 21.83M -4.05M -5.2M 5.64M 14.23M 1.13M 7.2M 6.65M -46.97M -29.5M -33.92M
Investing Cash Flow
-33.12M -43.6M 33.91M 22.56M 20.41M 36.56M -172.26M -164.29M -149.71M -136.47M -59.34M -93.32M -118.46M -153.41M -161.14M -412.64M -406.89M -595.96M -629.54M -374.93M -423.27M
Debt Repayment
n/a n/a n/a -412.46M -412.46M -439.12M -479.52M -84.97M -84.97M -58.31M -17.91M n/a n/a n/a n/a 304.07M 302.82M 301.57M 300.32M -990.49M -187.99M
Common Stock Repurchased
-482.65M -532.55M -182.48M -265.04M -281.31M -356.34M -406.37M -406.37M -424.97M -400.05M -450.06M -551.68M -611.72M -861.75M -1.04B -1.14B -1.2B -1.15B -1B -858.41M -740.06M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -900M
Other Financial Acitivies
-117.8M -69.47M -71.81M -54.04M -4.06M 75.36M 78.26M 99.89M 89.6M -38.13M -37.25M -37.04M -34.37M -24.11M -24.86M -28.17M -48.34M -63.1M -60.05M -57.46M 843.22M
Financial Cash Flow
-566.06M -566.53M -217.87M -695.36M -661.77M -684.36M -772.67M -354.52M -383.91M -459.57M -467.19M -554.71M -612.6M -853.35M -1.03B -825.71M -910.07M -875.51M -719.55M -1.87B -943.14M
Net Cash Flow
163.47M 197.84M 549.08M 6.83M 83.06M -28.08M -322.56M 369.62M 317.99M 220.5M 153.23M -204.73M -114.36M -163.86M -69.98M -241.51M -341.56M -425.5M -246M -847.65M 63.64M
Free Cash Flow
649.51M 679.56M 595.2M 534.51M 587.15M 484.6M 483.56M 773.82M 743.39M 705.96M 567.67M 304.13M 460.14M 684.28M 948.34M 811.91M 789.01M 835.78M 865.84M 1.17B 1.21B
Adj. Free Cash Flow
521.5M 543.49M 458.04M 395.81M 450.7M 348.26M 353.05M 649.94M 618.64M 585.13M 449.75M 188.26M 351.53M 578.7M 851.16M 715.13M 695.33M 752.27M 774.44M 1.08B 1.11B
Maintenance CapEx
-91.34M -104.74M -112.02M -142.4M -136.91M -99.37M -70.86M -33.01M -28.61M -68.08M -102.18M -136.58M -154.97M -158.95M -139.87M -148.65M -101.65M -58.2M -43.18M n/a n/a
Growth CapEx
-24.33M -24.33M -24.33M -3.29M n/a -38.23M -70.95M -97.39M -97.39M -59.15M -26.44M n/a n/a n/a -35.45M -42.71M -90.02M -155.27M -197.27M -226.13M -222.38M
Owner Earnings
673.84M 703.89M 619.53M 537.8M 587.15M 522.83M 554.51M 871.21M 840.78M 765.11M 594.11M 304.13M 460.14M 684.28M 983.8M 854.62M 879.03M 991.05M 1.06B 1.39B 1.43B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.