Rubrik Inc. logo

Rubrik Inc.

RBRK | NYSE
Chart Builder DCF Calculator
$115.65
-$8.50 (-6.85%)
Nov 2, 2026, 2:57 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2027
Jul 31, 2026
Q1 2027
Apr 30, 2026
Q4 2026
Jan 31, 2026
Q3 2026
Oct 31, 2025
Q2 2026
Jul 31, 2025
Q1 2026
Apr 30, 2025
Q4 2025
Jan 31, 2025
Q3 2025
Oct 31, 2024
Q2 2025
Jul 31, 2024
Q1 2025
Apr 30, 2024
Q4 2024
Jan 31, 2024
Q3 2024
Oct 31, 2023
Q2 2024
Jul 31, 2023
Q1 2024
Apr 30, 2023
Q4 2023
Jan 31, 2023
Q3 2023
Oct 31, 2022
Q2 2023
Jul 31, 2022
Q1 2023
Apr 30, 2022
Net Income
n/a -41.85M -348.83M -63.83M -95.93M -102.1M -114.89M -130.91M -176.93M -732.09M -91.88M -91.88M -81.12M -89.27M -74.51M -74.51M -64.36M -64.36M
Depreciation & Amortization
n/a 12.08M n/a n/a 8.42M 8.08M 7.33M 7.4M 29.01M 27.57M 5.12M 5.12M 25.62M 22.02M 4.06M 4.06M 4.07M 4.07M
Stock-Based Compensation
n/a 73.37M n/a n/a n/a 73.54M 86.04M 92.53M 105.02M 630.33M 2.04M 2.04M 1.2M 428K 1.03M 1.03M 2.45M 2.45M
Other Working Capital
56.67M -22.48M 88.46M 30.96M 80.47M 23.59M 108.28M 33.7M 45.2M -5.68M -9.06M -9.06M -18.29M -45.61M -33.79M -33.79M -49M -49M
Other Non-Cash Items
82.46M 3.51M 389.31M 121.79M 119.19M 24.41M 26.48M 30.73M 7.1M 10.56M 97.51M 91.66M 87.72M 72.43M 140.62M 140.62M 74.7M 74.7M
Deferred Income Tax
n/a 489K n/a 1.87M 121K 604K -286K 118K 2.4M -990K n/a n/a 1.21M 387K n/a n/a n/a n/a
Change in Working Capital
-5.62M 34.09M 54.47M 26.84M 31.74M 35.13M 78.93M 23.23M 6.32M 33.24M -21K -21K -41.38M -23.45M -36.55M -36.55M -41.86M -41.86M
Operating Cash Flow
76.85M 81.69M 94.95M 86.67M 63.54M 39.66M 83.6M 23.1M -27.08M -31.39M 12.77M 6.92M -6.75M -17.46M 34.64M 34.64M -25M -25M
Capital Expenditures
-5.6M -8.08M -7.54M 2.41M -7.18M -2.85M -5.59M -7.53M -4.93M -5.74M -4.06M -3.46M -6.7M -5.79M -7.58M -7.58M -4.92M -4.92M
Cash Acquisitions
-24.19M n/a -356K -10.75M -8.18M -1.98M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-200.96M -291.96M -182.53M -291.41M -877.82M -120.16M -155.79M -191.97M -406.64M -42.69M -24.4M -71.77M -77.63M -72.2M n/a n/a n/a n/a
Sales Maturities Of Investments
188.75M 263.85M 187.24M 201M 157.3M 162.62M 168.35M 127.36M 55.37M 89.17M 56.84M 65.78M 57.07M 83.04M n/a n/a n/a n/a
Other Investing Acitivies
-5.58M n/a -4.43M -3.86M n/a n/a -2.81M -2.46M -4.44M n/a -1.06M -92.32M n/a n/a -30.4M -30.4M -19.69M -19.69M
Investing Cash Flow
-47.57M -36.18M -18.62M -109.76M -735.88M 34.17M 4.16M -72.14M -356.2M 40.74M 28.38M -99.78M -27.26M 5.05M -37.98M -37.98M -24.61M -24.61M
Debt Repayment
n/a n/a 86.65M -1.9M 711.68M n/a 475K n/a n/a -475K n/a 96.53M n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a 13.49M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3K -3K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-53.28M n/a -88.55M -6.34M -91.92M n/a 816.83M -2.21M -80.08M -350.44M -493K -809K 167K 559K -577.5K -577.5K 86.49M 86.49M
Financial Cash Flow
-52.41M 17.22M -1.41M 7.73M 712.94M 15.34M 1.92M 11.73M 22.19M 362.19M -493K 95.72M 167K 559K -577.5K -577.5K 86.49M 86.49M
Net Cash Flow
-13.23M 53.24M 73.1M -15.6M 38.8M 97.91M 82.51M -36.82M -360.2M 372.58M 39.39M 1.88M -33.48M -11.34M -3.84M -3.84M 36.29M 36.29M
Free Cash Flow
71.25M 73.61M 87.41M 89.07M 56.36M 36.81M 78.01M 15.57M -32.01M -37.13M 8.71M 3.46M -13.45M -23.25M 27.06M 27.06M -29.92M -29.92M
Adj. Free Cash Flow
71.25M 245K 87.41M 89.07M 56.36M -36.74M -8.03M -76.96M -137.03M -667.46M 6.67M 1.41M -14.65M -23.67M 26.03M 26.03M -32.37M -32.37M
Maintenance CapEx
n/a -8.08M n/a 4.82M n/a n/a n/a -164.72K n/a -361.7K n/a -3.35M -6.7M -5.35M -7.58M -7.58M -4.92M -4.92M
Growth CapEx
-5.6M n/a -7.54M -2.41M -7.18M -2.85M -5.59M -7.36M -4.93M -5.38M -4.06M -107.35K n/a -440.96K n/a n/a n/a n/a
Owner Earnings
76.85M 73.61M 94.95M 91.48M 63.54M 39.66M 83.6M 22.93M -27.08M -31.75M 12.77M 3.56M -13.45M -22.81M 27.06M 27.06M -29.92M -29.92M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.