Riot Platforms Inc. logo

Riot Platforms Inc.

RIOT | NASDAQ
Chart Builder DCF Calculator
$12.81
-$0.93 (-6.77%)
At close: Oct 30, 2026, 4:00 PM ET
$13.11
+$0.30 (+2.34%)
Pre-market: Nov 2, 2026, 6:31 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-663.18M 109.4M -49.47M -509.55M -7.93M -12.67M
Depreciation & Amortization
346.81M 212.05M 252.35M 120.13M 26.6M 4.86M
Stock-Based Compensation
125.71M 125.2M 32.17M 24.56M 68.49M 3.41M
Other Working Capital
-6.41M 21.72M -1.96M 108.2M -7.39M -11.41M
Other Non-Cash Items
-375.86M -723.43M -194.96M 282.07M 13.53M -1.46M
Deferred Income Tax
n/a n/a -5.05M -11.75M 254K 5.19M
Change in Working Capital
-6.41M 21.72M -1.96M 95.08M -187.32M -10.48M
Operating Cash Flow
-572.93M -255.05M 33.09M 530K -86.38M -11.15M
Capital Expenditures
-201.38M -1.27B -424.14M -352.86M -421.98M -41.28M
Cash Acquisitions
n/a -7.2M n/a 704K -70.45M 146K
Purchase of Investments
n/a n/a -4.5M n/a 30K -146K
Sales Maturities Of Investments
106.07M n/a n/a 1.81M 1.8M 8.3M
Other Investing Acitivies
171.44M -1.26B 13.84M -4.51M 265K 146K
Investing Cash Flow
76.13M -1.51B -414.77M -354.86M -490.33M -32.83M
Debt Repayment
251.88M 588.16M 861K n/a n/a n/a
Common Stock Repurchased
-4.29M -11.56M -14.04M -10.14M -5.08M -446K
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a -35.64M -16.73M -22.37M -14.1M -4.36M
Financial Cash Flow
455.29M 1.52B 748.52M 272.35M 665.64M 259.92M
Net Cash Flow
-41.51M -245.87M 366.84M -81.99M 88.93M 215.94M
Free Cash Flow
-774.31M -1.52B -391.05M -352.33M -508.36M -52.42M
Adj. Free Cash Flow
-900.02M -1.65B -423.22M -376.89M -576.85M -55.83M
Maintenance CapEx
n/a -1.01B -375.89M -258.6M -160.27M -36.44M
Growth CapEx
-201.38M -258.25M -48.24M -94.26M -261.71M -4.83M
Owner Earnings
-572.93M -1.26B -342.81M -258.07M -246.64M -47.59M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.