Riot Platforms Inc. logo

Riot Platforms Inc.

RIOT | NASDAQ
Chart Builder DCF Calculator
$12.81
-$0.93 (-6.77%)
At close: Oct 30, 2026, 4:00 PM ET
$13.15
+$0.34 (+2.65%)
Pre-market: Nov 2, 2026, 7:18 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-237.17M -500.48M -690.75M 104.48M 219.45M -296.37M 136.44M -154.36M -84.45M 211.78M 79.23M -80.04M -27.39M 18.51M -155.78M -23.07M -366.33M 36.58M -19.45M -15.34M 19.34M 7.53M
Depreciation & Amortization
97.78M 97.73M 102.76M 82.93M 83.2M 77.93M 82.38M 60M 37.33M 32.34M 62.28M 64.57M 66.16M 59.34M 55.87M 28.64M 21.01M 14.6M 5.83M 12.13M 5.79M 2.85M
Stock-Based Compensation
35.58M 39.17M 33.16M 32.86M 30.12M 29.58M 30.5M 30.57M 32.14M 32M 17.52M 13.52M 3.43M -2.3M 17.25M 3.56M 701K 3.04M 30.56M 36.02M 969K 936K
Other Working Capital
89.23M -89.23M -13.59M -15.83M 8.02M -13.59M 17.31M 20.1M 2.87M -18.57M 35.24M -15.5M -62.78M 41.08M 83.46M 17.02M 81.89M -5.3M -753K 2.74M 14.75M -19.46M
Other Non-Cash Items
-75.56M 270.15M 462.89M -318.45M -572.11M 80.39M -364.99M -12.64M -30.4M -315.41M -2M 11.28M -17.57M -79.22M 7.14M -2.16M 292.44M -83.66M 33.84M 419K -79.64M -24K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -147.23M n/a n/a -5.05M -2.91M -2.95M -6.2M n/a -3.48M 4.83M 3.73M n/a
Change in Working Capital
89.23M -89.23M -13.59M -15.83M 8.02M -13.59M 17.31M 20.1M 2.87M -18.57M 35.24M -15.5M -62.78M 41.08M 79.69M 9.63M 89.31M -15.88M -72.7M -71.85M 28.65M -17.28M
Operating Cash Flow
-90.14M -182.65M -105.53M -114.02M -231.33M -122.06M -98.36M -56.33M -42.51M -57.85M 45.04M -6.17M -38.15M 32.36M 1.27M 13.65M 30.93M -45.32M -25.39M -33.79M -21.17M -5.99M
Capital Expenditures
-60.73M -115.47M -82.46M -131.81M -60.38M -32.86M -754.21M -123.48M -193.2M -196.64M -185.38M -131.3M -56.47M -50.99M -28.24M -54.71M -129.65M -140.27M -239.95M -89.9M -33.47M -58.66M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a -36.55M -7.2M n/a n/a -6.37M n/a n/a n/a 704K n/a n/a n/a -29.57M n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a -133.16M n/a n/a n/a n/a n/a n/a n/a n/a n/a 238.8M n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a 250.56M 14.66M n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.1M -33.12M -1.62M n/a 182K 80K n/a n/a
Other Investing Acitivies
417.7M 273.26M 79.95M -99K 64.92M -26.37M -576.57M -74.82M 161K 2.15M 9.37M 6.37M 23M -23.03M 966K 28.35M 1.62M -26K -238.8M n/a -39.06M -38K
Investing Cash Flow
356.96M 157.79M -2.51M 118.65M 19.21M -59.23M -782.62M -205.5M -326.2M -194.49M -182.38M -124.93M -33.47M -73.99M -25.47M -59.48M -129.66M -140.27M -269.33M -89.82M -72.55M -58.66M
Debt Repayment
n/a n/a -2.4M n/a 254.27M n/a 593.37M -5.06M -72K -72K -29K 510K n/a 380K n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-499K -2.02M -1.05M -2.65M -103K -484K -84K -709K -8.77M -2M -110K -974K -11.64M -1.31M -265K -1.06M -508K -8.31M -3.29M -476K -112K -1.21M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-499K n/a 2.4M -1.62M -2.33M -64K -20M -4.6M -3.56M -7.48M -9.28M -3.68M -3.77M n/a -185K -740K -16.6M -4.84M -11.86M -908K n/a -1.33M
Financial Cash Flow
-998K -2.39M 11.47M 71.47M 304.49M 67.86M 803.89M 209.04M 161.38M 343.67M 444.41M 132.03M 173.02M -933K -450K 30.31M 255.63M -13.15M 549.16M 34.32M -112K 82.28M
Net Cash Flow
265.83M -27.25M -96.57M 76.11M 92.38M -113.43M -77.08M -52.79M -207.33M 91.33M 307.06M 931K 101.41M -42.56M -24.65M -15.51M 156.9M -198.73M 254.44M -89.3M -93.83M 17.63M
Free Cash Flow
-150.87M -298.12M -187.99M -245.82M -291.7M -154.92M -852.56M -179.81M -235.71M -254.49M -140.35M -137.46M -94.62M -18.63M -26.97M -41.05M -98.73M -185.58M -265.34M -123.7M -54.64M -64.65M
Adj. Free Cash Flow
-186.45M -337.28M -221.14M -278.68M -321.82M -184.49M -883.06M -210.37M -267.84M -286.49M -157.86M -150.98M -98.05M -16.33M -44.22M -44.61M -99.43M -188.63M -295.9M -159.72M -55.61M -65.59M
Maintenance CapEx
-60.73M -97.73M -56.66M n/a n/a n/a -582.69M -34.96M -193.2M -180.33M -143.51M -118.73M -47.96M -50.99M -28.24M -54.71M -50.43M -24.12M -128.58M -8.79M n/a -31.59M
Growth CapEx
n/a -17.73M -25.8M -131.81M -60.38M -32.86M -171.52M -88.51M n/a -16.31M -41.87M -12.56M -8.51M n/a n/a n/a -79.22M -116.14M -111.36M -81.11M -33.47M -27.08M
Owner Earnings
-150.87M -280.39M -162.19M -114.02M -231.33M -122.06M -681.04M -91.3M -235.71M -238.19M -98.48M -124.9M -86.11M -18.63M -26.97M -41.05M -19.51M -69.44M -153.97M -42.59M -21.17M -37.57M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.