Rakuten Group Inc. logo

Rakuten Group Inc.

RKUNF | OTC
Chart Builder DCF Calculator
$3.95
+$0.20 (+5.19%)
At close: Oct 29, 2026, 4:00 PM ET
$3.95
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-177.89B -162.44B -339.47B -377.22B -133.83B -114.2B
Depreciation & Amortization
320.47B 331.26B 314.42B 275.61B 197.35B 151.51B
Stock-Based Compensation
n/a 15.91B n/a n/a n/a n/a
Other Working Capital
216.83B 1.27T 951.42B 666.34B 1.1T 1.68T
Other Non-Cash Items
51.39B 57.93B 68.82B -90.96B -75.62B -73.57B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
149.53B 884.91B 643.54B -92.84B 594.81B 1.08T
Operating Cash Flow
343.5B 1.13T 687.3B -285.4B 582.71B 1.04T
Capital Expenditures
-65.67B -83.95B -193.83B -298.67B -286.86B -279.28B
Cash Acquisitions
n/a 1.31B 13.28B -21.86B -42.97B 40.54B
Purchase of Investments
-2.08T -1.87T -943.77B -1.47T -851.04B -574.79B
Sales Maturities Of Investments
1.49T 1.18T 689.22B 991.39B 694.41B 595.95B
Other Investing Acitivies
15.51B 11.32B 8.34B -13.56B -1.58B 20.03B
Investing Cash Flow
-779.81B -920.42B -584.09B -944.93B -611.83B -303.35B
Debt Repayment
182.42B 724.16B -127.9B 1.5T 898.8B 756.13B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a -7.16B -7.12B -6.13B -6.1B
Other Financial Acitivies
-87.69B 95.32B 156.33B 15.49B -47.51B 58.08B
Financial Cash Flow
94.72B 819.49B 315.52B 1.51T 1.4T 808.11B
Net Cash Flow
-333.32B 1.04T 433.31B 284.06B 1.39T 1.54T
Free Cash Flow
277.83B 1.04T 493.47B -584.07B 295.85B 762.11B
Adj. Free Cash Flow
277.83B 1.03T 493.47B -584.07B 295.85B 762.11B
Maintenance CapEx
n/a n/a -125.67B -206.78B -221.29B -241.25B
Growth CapEx
-65.67B -83.95B -68.16B -91.89B -65.57B -38.03B
Owner Earnings
343.5B 1.13T 561.63B -492.18B 361.42B 800.14B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.