Rakuten Group Inc. logo

Rakuten Group Inc.

RKUNF | OTC
Chart Builder DCF Calculator
$3.95
+$0.20 (+5.19%)
At close: Oct 29, 2026, 4:00 PM ET
$3.95
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-64.39B -123.06B -177.89B -163.38B -210.92B -193.52B -162.44B -281.38B -275.45B -299.3B -339.47B -323.13B -339.31B -367.94B -377.22B -304.1B -246.28B -200.53B -145.47B -146.63B -163.8B -115.67B
Depreciation & Amortization
303.42B 311.96B 320.47B 332.75B 333.2B 332.34B 331.26B 313.09B 309.99B 305.7B 299.77B 293.38B 284.81B 275.64B 261.46B 248.2B 227.27B 209.73B 197.35B 179.74B 174.67B 163.43B
Stock-Based Compensation
n/a n/a n/a 4.16B 8.22B 8.22B 8.22B 4.06B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
129.96B 557.21B 216.83B 293.04B 386.6B 216.08B 1.27T 1.53T 1.33T 1.21T 951.42B 1.19T 1.1T 711.74B 666.34B 178.44B 519.94B 762.09B 1.1T 1.37T 1.41T 1.66T
Other Non-Cash Items
26.85B 48.14B 51.39B 90.15B 89.23B 99.04B 65.61B 122.47B 87.71B 57.63B 83.46B -85.27B -123.72B -47B -76.8B 98.33B 93.02B 10.42B -63.98B -170.29B -140.64B -179.44B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-86.74B 359.63B 149.53B -56.53B 85.75B -15.14B 884.91B 1.17T 987.44B 886.58B 643.54B 431.54B 348.78B -59.02B -92.84B -341.94B 33.07B 337.38B 594.81B 748.25B 840.98B 1.04T
Operating Cash Flow
179.14B 596.66B 343.5B 207.15B 305.49B 230.95B 1.13T 1.33T 1.11T 950.6B 687.3B 316.51B 170.56B -198.32B -285.4B -299.52B 107.08B 357B 582.71B 611.07B 711.22B 910.55B
Capital Expenditures
-87.26B -71.09B -65.67B -66.25B -62.73B -66.77B -83.95B -114.75B -138.17B -164.88B -193.83B -219.02B -249.02B -294.98B -298.67B -305.68B -299.84B -286.98B -286.86B -298.39B -303.65B -280.79B
Cash Acquisitions
7.03B n/a n/a n/a n/a 1.31B 1.31B 1.84B 1.8B 13.29B 13.28B 12.18B 11.84B -21.53B -21.86B -22.36B -63.35B -43.05B -42.97B -43.86B -14.76B 44.98B
Purchase of Investments
-2.07T -2.08T -2.08T -2.04T -2.12T -2.1T -1.87T -1.82T -1.73T -1.16T -943.77B -744.52B -461.7B -950.64B -1.47T -1.58T -1.55T -1.39T -851.04B -693.67B -577.24B -536.01B
Sales Maturities Of Investments
1.88T 1.56T 1.49T 1.41T 1.34T 1.28T 1.18T 1.08T 1.2T 817.06B 689.22B 645.73B 386.39B 761.38B 991.39B 1.05T 1.09T 959.41B 694.41B 574.22B 522.02B 530.35B
Other Investing Acitivies
18.13B 18.86B 15.51B 25.19B 5.04B 9.36B 11.32B 4.43B 42.09B 9.7B 8.34B 4.55B -35.45B -8.16B -13.56B -8.06B -5.53B -3.23B -1.58B -6.6B -7.18B 11.62B
Investing Cash Flow
-400.63B -720.21B -779.81B -806.56B -975.48B -1.02T -920.42B -1.01T -793.79B -660.2B -584.09B -453.13B -495.01B -651.18B -944.93B -1.01T -972.68B -895.44B -611.83B -586.16B -488.79B -340.07B
Debt Repayment
-629.64B 225.7B 83.73B -98.86B -17.06B 194.76B 674.51B 961.66B 695.57B 281.81B 47.3B -162.21B 488.67B 946.85B 1.44T 2.08T 1.62T 1.37T 898.8B 640.89B 587.34B 663.49B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -7.16B -7.16B -7.16B -7.16B -7.12B -7.12B -7.12B -7.12B -6.13B -6.13B -6.13B -6.13B
Other Financial Acitivies
-60.36B 5.64B 11B 134.04B 137.44B 142.07B 144.98B -91.29B -92.74B -22.82B -18.87B 138.28B 150.42B 77.07B 75.11B -64.8B -387.72B -52.4B -47.51B 34.69B 350.92B 57.8B
Financial Cash Flow
-690B 231.34B 94.72B 35.18B 120.39B 336.83B 819.49B 870.37B 602.83B 553.23B 315.52B 263.15B 926.18B 1.02T 1.51T 2.01T 1.54T 1.63T 1.4T 1.23T 1.17T 956.54B
Net Cash Flow
-888.75B 123.8B -333.32B -559.53B -562.99B -450.66B 1.04T 1.18T 936.71B 864.9B 433.31B 133.65B 608.93B 171.19B 284.06B 729.46B 697.94B 1.1T 1.39T 1.26T 1.4T 1.53T
Free Cash Flow
91.88B 525.56B 277.83B 140.91B 242.77B 164.18B 1.04T 1.21T 971.52B 785.73B 493.47B 97.49B -78.46B -493.3B -584.07B -605.2B -192.76B 70.02B 295.85B 312.68B 407.56B 629.76B
Adj. Free Cash Flow
91.88B 525.56B 277.83B 136.74B 234.54B 155.96B 1.04T 1.21T 971.52B 785.73B 493.47B 97.49B -78.46B -493.3B -584.07B -605.2B -192.76B 70.02B 295.85B 312.68B 407.56B 629.76B
Maintenance CapEx
-59.87B -26.92B n/a n/a n/a -919.16M -20.76B -58.36B -69.57B -96.27B -125.67B -128.32B -155.16B -201.41B -206.78B -225.62B -231.24B -222.11B -221.29B -240.55B -250.6B -235.5B
Growth CapEx
-27.39B -44.17B -65.67B -66.25B -62.73B -65.85B -63.2B -56.38B -68.6B -68.6B -68.16B -90.7B -93.86B -93.57B -91.89B -80.06B -68.6B -64.87B -65.57B -57.84B -53.05B -45.29B
Owner Earnings
119.27B 569.73B 343.5B 207.15B 305.49B 230.03B 1.11T 1.27T 1.04T 854.33B 561.63B 188.19B 15.4B -399.73B -492.18B -525.13B -124.16B 134.89B 361.42B 370.51B 460.61B 675.05B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.