Construction Partners Inc. logo

Construction Partners Inc.

ROAD | NASDAQ
Chart Builder DCF Calculator
$77.53
-$21.71 (-21.88%)
At close: Nov 5, 2026, 4:00 PM ET
$77.20
-$0.33 (-0.43%)
After-hours: Nov 5, 2026, 6:00 PM ET
TTM
Period Ending
Q3 2026
Jun 30, 2026
Q2 2026
Mar 31, 2026
Q1 2026
Dec 31, 2025
Q4 2025
Sep 30, 2025
Q3 2025
Jun 30, 2025
Q2 2025
Mar 31, 2025
Q1 2025
Dec 31, 2024
Q4 2024
Sep 30, 2024
Q3 2024
Jun 30, 2024
Q2 2024
Mar 31, 2024
Q1 2024
Dec 31, 2023
Q4 2023
Sep 30, 2023
Q3 2023
Jun 30, 2023
Q2 2023
Mar 31, 2023
Q1 2023
Dec 31, 2022
Q4 2022
Sep 30, 2022
Q3 2022
Jun 30, 2022
Q2 2022
Mar 31, 2022
Q1 2022
Dec 31, 2021
Q4 2021
Sep 30, 2021
Q3 2021
Jun 30, 2021
Q2 2021
Mar 31, 2021
Q1 2021
Dec 31, 2020
Net Income
142.51M 127M 122.04M 101.78M 74.52M 61.38M 56.04M 68.94M 70.54M 61.31M 56.95M 49M 31.2M 21.69M 17.76M 21.38M 16.16M 13.33M 17.82M 20.18M 29.83M 36.24M 42.71M
Depreciation & Amortization
175.81M 171.12M 162.12M 148.27M 133.19M 117.41M 102.98M 92.92M 85.54M 81.57M 78.58M 75.84M 23.02M 20.73M 51.06M 48.59M 109.76M 105.14M 67.24M 62.43M 75.31M 72.72M 70.02M
Stock-Based Compensation
41.34M 40.53M 37.48M 37.01M 31.07M 27.07M 25.93M 14.41M 13.06M 11.81M 11.17M 10.76M 10.82M 9.93M 8.98M 8M 6.44M 5.94M 4.66M 3.55M 2.6M 1.64M 1.57M
Other Working Capital
6.33M -13.61M -23.66M 8.3M -1.84M 13.24M 17.15M 15.75M 47.03M 45.54M 43.82M 34.77M 13.69M 145K -5.16M -6.7M -5.14M 3.46M -2.79M -13.82M -169K 3.87M 9.62M
Other Non-Cash Items
-12.25M -10.05M -7.64M -7.1M -6.75M -4.84M -4.05M -3.69M -2.38M -3.4M -4.14M -8.31M 42.39M 42.48M 8.31M 12.42M -51.33M -50.94M -14.92M -14.51M -30.38M -28.85M -26.96M
Deferred Income Tax
50.42M 32.75M 28.08M 27.46M 22.58M 21.51M 21.67M 22.68M 11.12M 11.08M 11.06M 11.17M 6.01M 5.99M 5.96M 5.97M 3.55M 3.5M 2.42M 1.48M 1.24M 243K 1.28M
Change in Working Capital
-44.98M -18.58M -8.87M -16.12M 20.61M 4.3M -13.21M 13.82M -2.07M 27.65M 35.03M 18.71M 7.33M -41.91M -46.1M -79.85M -55.14M -27.58M -29.99M -24.63M -15.51M 5.1M 15.71M
Operating Cash Flow
352.84M 342.78M 333.21M 291.3M 275.22M 226.83M 189.36M 209.08M 175.8M 190.01M 188.65M 157.16M 120.76M 58.9M 45.96M 16.5M 29.45M 49.4M 47.21M 48.5M 63.09M 87.1M 104.34M
Capital Expenditures
-177.28M -151.43M -146.57M -137.93M -122.41M -100.64M -87.98M -87.93M -89.17M -92.93M -92.93M -97.81M -95.66M -94.55M -85.41M -68.85M -68.98M -64.14M -60.98M -56.33M -50.63M -44.96M -39.44M
Cash Acquisitions
-548.96M -589.08M -710.8M -1.15B -1.03B -972.66M -802.12M -229.28M -141.76M -99.29M -95.93M -91.79M -108.42M -103.11M -139.47M -128.16M -220.92M -229.13M -192.55M -210.73M -92.66M -84.49M -96.53M
Purchase of Investments
-3.75M -8.43M -11.46M -12.18M -12.18M -6.2M -4.13M -1.85M -17.55M -13.21M -16.49M -16.51M 5.78M 136K -1.07M -1.07M -7.66M -6.36M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
17.57M 15.41M 11.24M 9.94M 8.4M 4.93M 4.26M 2.86M 4.36M 3.95M 3.74M 2.9M 1.4M 866K 170K n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
20.37M 9.48M 13.58M 9.88M 11.54M 12.12M 8.01M 8.61M 20.3M 16.98M 24.24M 59.83M 39.54M 42.27M 38.06M 760K 5.07M 6.5M 3.9M 3.65M 3.58M 2.41M 2.9M
Investing Cash Flow
-692.06M -724.05M -844.01M -1.28B -1.14B -1.06B -881.95M -307.59M -223.83M -184.5M -177.36M -143.37M -157.36M -154.38M -187.72M -197.33M -292.49M -293.12M -249.63M -263.41M -139.71M -127.04M -133.07M
Debt Repayment
352.57M 386.54M 518.3M 1.09B 949.77M 918.89M 778M 137.42M 58.14M 15.63M 16.25M -125K 65.5M 94.93M 141.55M 159.18M 154.8M 241.35M 194.6M 123.85M 132.39M 19.9M 31.01M
Common Stock Repurchased
-32.51M -29.38M -33.89M -23.54M -25.51M -30.11M -22.06M -11.31M -6.61M -1.34M -1.34M -139K -139K -139K -139K -39K -39K -39K -39K n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-2.49M -2.49M -2.49M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
317.57M 354.67M 481.93M 1.07B 924.26M 888.78M 755.95M 126.11M 51.53M 14.29M 14.91M -264K 65.36M 94.79M 141.41M 159.14M 154.76M 241.31M 194.56M 123.85M 132.39M 19.9M 31.01M
Net Cash Flow
-21.65M -26.6M -28.88M 82.33M 57.86M 53.15M 63.36M 27.6M 3.49M 19.81M 26.2M 13.52M 28.77M -698K -352K -21.69M -108.28M -2.42M -7.86M -91.07M 55.77M -20.05M 2.28M
Free Cash Flow
175.56M 191.35M 186.64M 153.37M 152.81M 126.19M 101.39M 121.15M 86.62M 97.08M 95.72M 59.35M 25.1M -35.65M -39.45M -52.35M -39.54M -14.74M -13.76M -7.83M 12.47M 42.14M 64.89M
Adj. Free Cash Flow
134.22M 150.81M 149.15M 116.37M 121.74M 99.11M 75.46M 106.74M 73.57M 85.27M 84.55M 48.59M 14.29M -45.57M -48.43M -60.35M -45.98M -20.68M -18.42M -11.38M 9.87M 40.5M 63.32M
Maintenance CapEx
-125.71M -81.73M -35.47M n/a n/a n/a -12.57M -20.36M -20.36M -25.3M -14.63M -19.8M -19.8M -14.86M -12.95M n/a -683.29K -683.29K -14.04M -19.89M -30.25M -37.27M -33.72M
Growth CapEx
-51.58M -69.71M -111.1M -137.93M -122.41M -100.64M -75.41M -67.57M -68.82M -67.63M -78.3M -78.01M -75.86M -79.69M -72.46M -68.85M -68.3M -63.45M -46.94M -36.44M -20.38M -7.69M -5.72M
Owner Earnings
227.14M 261.05M 297.74M 291.3M 275.22M 226.83M 176.8M 188.72M 155.44M 164.72M 174.02M 137.36M 100.96M 44.04M 33.01M 16.5M 28.76M 48.71M 33.18M 28.61M 32.85M 49.83M 70.61M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.