Rumble Inc. logo

Rumble Inc.

RUM | NASDAQ
Chart Builder DCF Calculator
$5.15
-$0.17 (-3.20%)
Nov 2, 2026, 12:33 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-160.16M -109.45M -81.83M -285.89M -301.17M -297.72M -338.36M -130.89M -128.37M -131.04M -116.42M -88.09M -60.93M -36.16M -11.4M -23.51M -24.27M -19.9M -15.91M -2.71M -1.25M -937.14K
Depreciation & Amortization
27.94M 15.25M 14.56M 15.27M 14.52M 14.75M 13.88M 11.46M 9.69M 7.05M 5.45M 4.14M 3.35M 2.59M 2.09M 1.5M 985.85K 573.46K 262.58K 91.48K 40.1K 24.78K
Stock-Based Compensation
16.9M 15.15M 23.84M 25.78M 26.46M 21.08M 17.16M 16.62M 15.32M 18.74M 16.28M 12.2M 7.43M 4.02M 1.71M 1.31M 1.31M 1.31M 1.31M n/a 1.1M 1.1M
Other Working Capital
-8.86M -5.42M -186.89K 13.02M 17.65M 16.13M -89.29K -4.35M -9.76M -7.93M 9.65M 4.4M 5.65M 285.03K -8.83M -2.8M -1.86M -290.53K 734.7K 814.9K -332.19K -38.67K
Other Non-Cash Items
20.77M 9.82M -23.78M 179.72M 182.67M 174.93M 217.11M 6.63M 6.51M 7.81M 3.75M -10.21M -14.73M -12.98M -21.34M -554.21K 6M 7.07M 7.1M 2.17M 1.02M 54.27K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -3.32M -10.81M -10.81M -10.81M -7.49M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-11.65M -3.32M -3.22M 11.75M 15.72M 19.32M 3.2M -8.24M -6.33M -8.53M 8.83M 14.29M 6.92M 3.54M -3.77M -776.72K 1.84M 2.66M 2.92M 928.8K -218.29K 178.36K
Operating Cash Flow
-106.2M -72.55M -70.43M -53.36M -61.79M -67.65M -87.01M -107.73M -113.98M -116.79M -92.91M -75.15M -57.95M -38.98M -32.72M -22.03M -14.14M -8.29M -4.32M 481.52K 694.58K 422.31K
Capital Expenditures
-47.77M -6.59M -6.22M -3.08M -2.54M -2.99M -4.03M -9.58M -12.59M -17.28M -17.49M -14.63M -12.57M -8.78M -8.54M -6.65M -5.86M -3.76M -2.01M -1.19M -171.05K n/a
Cash Acquisitions
51.04M n/a n/a -5.75M -5.75M -9.61M -9.61M -11.11M -11.07M -7.21M -7.21M 35.2K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a -1.2M -1.2M -1.2M -67.09K n/a n/a n/a -2.24M -1.1M -1.1M -1.1M n/a 300M 300M 300M 300M n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a 1.14M 1.14M 1.14M 35.2K n/a n/a n/a 1.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-3.26M -2.28M -21.99M -19.71M -18.98M -18.3M 53.69K -1.39M -1.43M -637.5K 573.81K 609.01K 644.21K -144.43K n/a 3.42M 3.42M 2.92M 2.92M -500.45K -500.45K n/a
Investing Cash Flow
-276.6K -8.48M -26.05M -27.26M -27.25M -33.71M -15.64M -24.1M -25.88M -23.57M -23.77M -15.26M -13.16M -10.37M -10.14M -3.23M 297.56M 299.16M 300.91M 298.31M -671.5K n/a
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 342.87K -1.83M -1.83M -1.83M -2.27M -1.18M -1.2M -1.28M -1.2M -119.01K -103.85K
Common Stock Repurchased
-1.52M -1.52M -526.52M -526.56M -525.05M -525.05M -47.99K -1.64M -2.11M -2.11M -2.11M -462.66K -11M -11M -11M -11M n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
23.36M -673.79K -29.07M -28.97M -30.33M -30.31M -1.91M -1.92M -788.13K n/a n/a n/a 250K 250K 250K -142.73K 1.1M 25.13M 25.13M 25.55M 24.06M 29.69K
Financial Cash Flow
25.53M -1.22M 220.39M 219.59M 219.75M 219.94M -1.67M -3.26M -2.6M -2.11M -2.11M -344.79K 333.14M 333.14M 333.14M 357.53M -251.37M -227.36M -227.44M -251.94M 23.94M -74.16K
Net Cash Flow
-80.54M -82.25M 123.9M 138.97M 130.71M 118.59M -104.32M -135.1M -142.46M -142.5M -118.83M -89.7M 295.35M 325.18M 290.32M 331.21M -24.19M -765.41K 46.22M 23.93M 23.96M 348.04K
Free Cash Flow
-153.97M -79.13M -76.65M -56.45M -64.33M -70.64M -91.04M -117.31M -126.57M -134.07M -110.4M -89.78M -70.51M -47.76M -41.26M -28.68M -20M -12.05M -6.33M -710.05K 523.52K 422.31K
Adj. Free Cash Flow
-170.87M -94.29M -100.49M -82.23M -90.79M -91.72M -108.2M -133.93M -141.9M -152.81M -126.68M -101.99M -77.95M -51.78M -42.98M -29.99M -21.31M -13.36M -7.64M -710.05K -578.52K -679.73K
Maintenance CapEx
-21.97M -6.04M -4.93M -1.77M -353.9K -1.36M -3.12M -8.58M -10.66M -10.08M -8.32M -2.86M -780.04K -1.74M -3.1M -3.8M -4.61M -3.04M -1.69M -987.1K -171.05K n/a
Growth CapEx
-25.79M -551.73K -1.3M -1.32M -2.18M -1.63M -909.75K -1M -1.93M -7.21M -9.17M -11.77M -11.79M -7.04M -5.45M -2.86M -1.25M -720.57K -323.79K -204.47K n/a n/a
Owner Earnings
-128.17M -78.58M -75.36M -55.13M -62.15M -69.01M -90.13M -116.31M -124.64M -126.86M -101.23M -78.01M -58.73M -40.72M -35.82M -25.83M -18.75M -11.33M -6.01M -505.58K 523.52K n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.