Sunrun Inc. logo

Sunrun Inc.

RUN | NASDAQ
Chart Builder DCF Calculator
$9.87
+$1.08 (+12.29%)
At close: Nov 5, 2026, 4:00 PM ET
$9.67
-$0.20 (-2.03%)
After-hours: Nov 5, 2026, 6:02 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-505.51M 168.14M -175.11M 17.1M -278.98M -277.17M -3.4B -83.77M 139.07M -87.82M -350.12M -1.07B 56.01M -240.39M -327.91M 210.56M -209.76M -156.47M -321.47M 24.13M -213.41M -204.32M
Depreciation & Amortization
382.34M 207.9M 184.43M 201.6M 189.71M 169.89M 162.34M 178.43M 171.89M 169.52M 153.31M 140.76M 128.78M 125.21M 119.19M 120.72M 107.13M 106.11M 102.1M 100.96M 95.19M 91.96M
Stock-Based Compensation
47.42M n/a 28.33M n/a 25.02M 25.01M 28.87M n/a n/a n/a n/a n/a n/a n/a 21.93M n/a 26.65M 39.22M 50.25M n/a 43.46M 78.03M
Other Working Capital
-243.58M -108.09M -47.13M 69.71M -182.17M 16.89M -241.9M -99.27M -99.36M -98.11M -127.08M -46.57M -118.93M -133.82M -10.26M 8.6M 51.16M -136.89M -69.75M -66.64M -63.37M -66.35M
Other Non-Cash Items
192.08M -396.09M 66.28M -190.04M 94.86M 106.57M 3.11B -186.62M -387.35M -230.51M 54.21M 766.01M -361.14M -15.91M 29.14M -399.96M -27.68M -99.17M 16.94M -195.7M 23.46M -33.28M
Deferred Income Tax
3.09M 7.07M 40.43M -999K -96.1M -110.55M 136K -13.8M -10.95M -2.2M -1.62M 29.84M 18.68M -59.61M 2.29M n/a 3.28M -3.28M 28.32M 9.98M -14.56M -14.13M
Change in Working Capital
-294.99M 23.6M -47.42M -149.18M -227.17M -17.95M -154.83M -50.39M -121.21M 7.91M 28.22M 69.61M -44.5M -248.62M -149.31M -21.18M -97.47M -142.82M -157.49M -119.43M -104.25M -103.91M
Operating Cash Flow
-175.56M 10.62M 96.95M -121.52M -292.66M -104.21M -258.36M -156.16M -208.55M -143.09M -116.01M -63.24M -202.17M -439.32M -304.67M -89.86M -197.85M -256.41M -281.36M -180.07M -170.12M -185.65M
Capital Expenditures
-4.7M -424.84M 774K -743.64M 723.74M -655.02M -792.41M -764.36M -605.27M -538.98M -656.12M -741.45M -700.26M -510.31M -518.69M -547.08M -518.2M -427.1M -488.22M -440.92M -400M -357.05M
Cash Acquisitions
n/a 305.81M n/a 510.33M n/a n/a n/a 493.07M 609.28M 166.71M 459.86M n/a 352.78M 390.58M n/a 386.6M n/a -75M n/a 286.97M n/a n/a
Purchase of Investments
-19.25M -3.72M n/a n/a n/a n/a n/a n/a n/a n/a -5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-853.79M n/a -409.63M n/a -1.42B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-877.73M -122.74M -408.86M -233.31M -692.82M -655.02M -792.41M -271.3M 4M -372.27M -201.27M -741.45M -347.48M -119.74M -518.69M -160.48M -518.2M -502.1M -488.22M -153.95M -400M -357.05M
Debt Repayment
335.21M 26.39M -115.44M 531.77M 424.26M 647.81M 410.06M 450.83M 556.06M 384.48M 396.29M 594.36M 672.41M 507.8M 412.22M 383.54M 452.56M 627.66M 393.54M 465.5M 330.86M 459.16M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
617.48M -63.27M 500.95M -33.86M 585.85M 142.89M 570.58M -55.99M -102.37M -74.83M -51.58M 241.19M -57.44M -59.87M 408.11M -45M 245.46M 143.03M 285.34M -52.3M 283.43M 188.77M
Financial Cash Flow
952.69M -35.6M 393.14M 498.51M 1.02B 790.71M 987.57M 395.82M 463.61M 310.7M 353.17M 835.55M 627.5M 449.26M 820.33M 343.26M 716.56M 770.69M 678.88M 417.54M 614.29M 647.92M
Net Cash Flow
-100.6M -147.72M 81.23M 143.68M 33.17M 31.49M -63.2M -31.63M 259.07M -204.66M 35.89M 30.87M 77.85M -109.8M -3.03M 92.93M 513K 12.18M -90.69M 83.52M 44.17M 105.23M
Free Cash Flow
-180.25M -414.21M 97.72M -865.16M 431.08M -759.23M -1.05B -920.52M -813.82M -682.07M -772.13M -804.69M -902.43M -949.63M -823.36M -636.94M -716.05M -683.51M -769.57M -620.98M -570.12M -542.7M
Adj. Free Cash Flow
-227.67M -414.21M 69.39M -865.16M 406.06M -784.23M -1.08B -920.52M -813.82M -682.07M -772.13M -804.69M -902.43M -949.63M -845.29M -636.94M -742.7M -722.73M -819.82M -620.98M -613.58M -620.73M
Maintenance CapEx
-4.7M -207.9M 1.55M n/a 1B -374.07M -780.76M -764.36M -605.27M -538.98M -656.12M -741.45M -667.49M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a -216.94M -774K -743.64M -277.21M -280.95M -11.65M n/a n/a n/a n/a n/a -32.77M -510.31M -518.69M -547.08M -518.2M -427.1M -488.22M -440.92M -400M -357.05M
Owner Earnings
-180.25M -197.28M 98.5M -121.52M 708.29M -478.28M -1.04B -920.52M -813.82M -682.07M -772.13M -804.69M -869.66M -439.32M -304.67M -89.86M -197.85M -256.41M -281.36M -180.07M -170.12M -185.65M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.