Ryerson logo

Ryerson

RYZ | NYSE
Chart Builder DCF Calculator
$31.15
+$0.15 (+0.48%)
At close: Oct 30, 2026, 4:00 PM ET
$31.15
$0.00 (0.00%)
After-hours: Oct 30, 2026, 5:05 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-56.4M -8.6M 145.7M 391M 294.3M -65.8M
Depreciation & Amortization
79.7M 77.6M 62.5M 59M 55.9M 53.9M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
-13M -33.9M 16.7M -58.9M 8.9M 17.9M
Other Non-Cash Items
14.6M 25.3M 1.9M 8.2M 32.1M 77.1M
Deferred Income Tax
-20.3M -9.8M 16.8M 7.4M 600K -16.6M
Change in Working Capital
69.4M 120.4M 138.2M 35.6M -347.9M 229.3M
Operating Cash Flow
87M 204.9M 365.1M 501.2M 35M 277.9M
Capital Expenditures
-51.5M -99.6M -121.9M -105.1M -59.3M -26M
Cash Acquisitions
2.6M -42M -137.3M -49M 151.8M 100K
Purchase of Investments
n/a n/a n/a -2M n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-4.7M -1.1M -2.9M -3.9M 1.9M n/a
Investing Cash Flow
-53.6M -142.7M -262.1M -160M 94.4M -25.9M
Debt Repayment
-5.9M 23.1M 61M -304.4M -122M -277.4M
Common Stock Repurchased
n/a -51M -113.9M -50M -1.8M n/a
Dividend Paid
-24.1M -24.8M -24.8M -19.9M -6.4M n/a
Other Financial Acitivies
-6.6M -34.2M -10.6M 24.2M -7.7M 27.2M
Financial Cash Flow
-36.5M -86.8M -88.3M -350.1M -137.9M -250.2M
Net Cash Flow
-1.5M -26.1M 14.9M -11.9M -10.1M 2.7M
Free Cash Flow
35.5M 105.3M 243.2M 396.1M -24.3M 251.9M
Adj. Free Cash Flow
35.5M 105.3M 243.2M 396.1M -24.3M 251.9M
Maintenance CapEx
-51.5M -99.6M -121.9M -26.79M n/a -26M
Growth CapEx
n/a n/a n/a -78.31M -59.3M n/a
Owner Earnings
35.5M 105.3M 243.2M 474.41M 35M 251.9M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.