Ryerson logo

Ryerson

RYZ | NYSE
Chart Builder DCF Calculator
$31.15
+$0.15 (+0.48%)
At close: Oct 30, 2026, 4:00 PM ET
$31.15
$0.00 (0.00%)
After-hours: Oct 30, 2026, 5:05 PM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
14.6M -32.7M -46.3M -56.4M -22.8M -14.6M -6.6M -8.6M 21.5M 63.1M 90.8M 145.7M 95.8M 115.9M 274.7M 391M 521.5M 516.1M 432.6M 294.3M 171.2M 81.6M -56.9M
Depreciation & Amortization
105.1M 96.2M 83.9M 79.7M 81.5M 80.8M 79.4M 77.6M 75M 69.1M 66.2M 62.5M 58.9M 59.8M 59.2M 59M 57.9M 57.2M 55.8M 55.9M 53.9M 53.7M 54.2M
Stock-Based Compensation
5.9M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
36M 13M -11.7M -13M -8M -28.3M -18.9M -33.9M -2.6M 14.1M 20M 16.7M -38.4M -48.7M -77.5M -58.9M -13.9M -23.4M 15.2M 8.9M 11.1M 38M -5.6M
Other Non-Cash Items
21.2M 19.4M 14.4M 14.6M 19.3M 23.4M 20.7M 25.3M 11.7M 9.4M 10.5M 1.9M 5.9M 4.7M 8.1M 8.2M -4.8M 98.4M 37.6M 32.1M 52.2M 15.2M 65.4M
Deferred Income Tax
-6.6M -12.2M -16.9M -20.3M -13.2M -11.1M -9.9M -9.8M -1.7M 7.1M 13.7M 16.8M 20.6M 22.9M 11M 7.4M -5M -33.9M -3M 600K 3.2M 1M -26.7M
Change in Working Capital
-239.8M -160.4M -86.1M 69.4M 1.7M 130.9M 127.9M 120.4M 96.3M -1.2M 55.7M 138.2M 275.4M 325.6M 146.1M 35.6M -143.2M -383.7M -358.2M -347.9M -371.1M -100.8M 121.8M
Operating Cash Flow
-99.6M -89.7M -51M 87M 66.5M 209.4M 211.5M 204.9M 202.8M 147.5M 236.9M 365.1M 456.6M 528.9M 499.1M 501.2M 426.4M 254.1M 164.8M 35M -90.6M 50.7M 157.8M
Capital Expenditures
-70.6M -62.1M -55.7M -51.5M -54.2M -73M -85.8M -99.6M -101.5M -92.3M -115.9M -121.9M -130.4M -136.4M -114.1M -105.1M -105.5M -88.8M -71.6M -59.3M -33.1M -27.5M -25.6M
Cash Acquisitions
-264.5M -262.2M -266.4M 2.6M 2.8M -43.2M -43.3M -42M -129.4M -85.7M -97M -137.3M -81.6M -100.5M -85.9M -49M -17.2M -12.7M 120.8M 151.8M 151.5M 165.9M 29.1M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2M -2M -2M -2M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
1.3M -800K -4.5M -4.7M -3.4M -4.1M -1.2M -1.1M -3.2M -3.3M -2.9M -2.9M -4.1M -3.9M -3.9M -3.9M 1.9M 2.4M 2.4M 1.9M n/a -500K -500K
Investing Cash Flow
-333.8M -325.1M -326.6M -53.6M -54.8M -120.3M -130.3M -142.7M -234.1M -181.3M -215.8M -262.1M -216.1M -240.8M -205.9M -160M -122.8M -101.1M 51.6M 94.4M 118.4M 137.9M 3M
Debt Repayment
500.3M 439.3M 407.2M -7.5M -25.4M -19.9M -7.6M 23.1M 147.7M 120.6M 93.6M 61M -119.6M -148.4M -180.6M -304.4M -228.9M -129M -217.7M -122M -165.7M -315.7M -389.7M
Common Stock Repurchased
-6.2M -2.4M -1.6M n/a n/a -36M -50M -51M -57.3M -25.3M -61.7M -113.9M -108.5M -105.4M -102.7M -50M -50M -50M -2.3M -1.8M -900K n/a n/a
Dividend Paid
-35.3M -31.5M -27.8M -24.1M -24M -24M -24.4M -24.8M -25.1M -25.4M -25.2M -24.8M -24.4M -23.6M -22.1M -19.9M -17.3M -14.9M -10.2M -6.4M -3.1M n/a n/a
Other Financial Acitivies
-15.4M 19.1M -10.1M -5M 31.7M -6.2M -6.7M -34.2M -36.8M -38.7M -28.9M -10.6M -1.3M -16.5M 13.5M 24.2M 8.2M 43.9M 16.6M -7.7M 57.3M 51.8M 67.7M
Financial Cash Flow
444M 425M 368.2M -36.5M -17.7M -86.1M -88.6M -86.8M 28.6M 31.3M -22.2M -88.3M -253.8M -293.9M -291.9M -350.1M -288M -150M -213.6M -137.9M -112.4M -263.9M -322M
Net Cash Flow
11.5M 11.1M -8M -1.5M -6.4M 3M -8.3M -26.1M -1.7M -1.9M -2M 14.9M -13.6M -11.5M -800K -11.9M 11.1M 3.4M 1.4M -10.1M -81.9M -72.7M -160.3M
Free Cash Flow
-170.2M -151.8M -106.7M 35.5M 12.3M 136.4M 125.7M 105.3M 101.3M 55.2M 121M 243.2M 326.2M 392.5M 385M 396.1M 320.9M 165.3M 93.2M -24.3M -123.7M 23.2M 132.2M
Adj. Free Cash Flow
-176.1M -151.8M -106.7M 35.5M 12.3M 136.4M 125.7M 105.3M 101.3M 55.2M 121M 243.2M 326.2M 392.5M 385M 396.1M 320.9M 165.3M 93.2M -24.3M -123.7M 23.2M 132.2M
Maintenance CapEx
-58.32M -45.41M -39.01M -34.81M -49.8M -73M -85.8M -99.6M -101.5M -92.3M -115.9M -121.9M -130.4M -136.4M -90.1M -62.3M -28.4M n/a n/a n/a -8.1M -14.2M -19.1M
Growth CapEx
-12.28M -16.69M -16.69M -16.69M -4.4M n/a n/a n/a n/a n/a n/a n/a n/a n/a -24M -42.8M -77.1M -88.8M -71.6M -59.3M -25M -13.3M -6.5M
Owner Earnings
-157.92M -135.11M -90.01M 52.19M 16.7M 136.4M 125.7M 105.3M 101.3M 55.2M 121M 243.2M 326.2M 392.5M 409M 438.9M 398M 254.1M 164.8M 35M -98.7M 36.5M 138.7M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.