SAP SE logo

SAP SE

SAP | NYSE
Chart Builder DCF Calculator
$235.84
+$0.82 (+0.35%)
Nov 2, 2026, 12:35 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
7.33B 3.15B 3.6B 3.28B 5.26B 5.28B
Depreciation & Amortization
1.31B 1.28B 1.37B 1.57B 1.54B 1.83B
Stock-Based Compensation
1.7B 2.39B 2.22B 1.43B 1.34B 1.08B
Other Working Capital
32M 267M -267M -570M -713M -455M
Other Non-Cash Items
-3.46B -3.85B -2.66B -153M -1.62B -3.6B
Deferred Income Tax
2.94B 1.61B 1.74B -258M -497M 1.94B
Change in Working Capital
-664M 623M -27M -220M 213M 659M
Operating Cash Flow
9.16B 5.21B 6.25B 5.65B 6.22B 7.19B
Capital Expenditures
-739M -797M -785M -877M -701M -816M
Cash Acquisitions
-702M -1.11B -1.26B -390M -1.1B -429M
Purchase of Investments
-5.85B -6.4B -3.57B -2.32B -4.37B -2.54B
Sales Maturities Of Investments
5.78B 7.53B 907M 4.19B 3.23B 735M
Other Investing Acitivies
542M 686M 6.09B 64M -119M n/a
Investing Cash Flow
-965M -93M 1.39B 667M -3.06B -3.05B
Debt Repayment
-3.49B 1.27B -4.4B -1.7B -647M -676M
Common Stock Repurchased
-1.94B -2.11B -949M -1.5B n/a -1.49B
Dividend Paid
-2.74B -2.57B -2.4B -2.87B -2.18B -1.86B
Other Financial Acitivies
-577M -562M -387M -275M 2.77B 94M
Financial Cash Flow
-8.75B -3.96B -8.13B -6.34B -56M -3.94B
Net Cash Flow
-1.39B 1.49B -884M 110M 3.59B -3M
Free Cash Flow
8.42B 4.41B 5.46B 4.77B 5.52B 6.38B
Adj. Free Cash Flow
6.72B 2.03B 3.24B 3.34B 4.19B 5.3B
Maintenance CapEx
-324.7M -314M -508.47M -459.46M -701M -816M
Growth CapEx
-414.3M -483M -276.53M -417.54M n/a n/a
Owner Earnings
8.83B 4.89B 5.74B 5.19B 5.52B 6.38B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.