SAP SE logo

SAP SE

SAP | NYSE
Chart Builder DCF Calculator
$233.46
-$1.56 (-0.66%)
Nov 2, 2026, 3:41 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
8.12B 7.94B 7.48B 7.33B 7.21B 6.6B 5.77B 3.15B 464M 2.57B 2.37B 3.6B 5.41B 2.75B 2.66B 3.28B 3.98B 4.51B 5.33B 5.38B 5.87B 6.11B 5.54B
Depreciation & Amortization
1.28B 1.26B 1.27B 1.31B 1.32B 1.32B 1.32B 1.28B 1.27B 1.29B 1.32B 1.37B 1.51B 1.59B 1.63B 1.65B 1.65B 1.68B 1.72B 1.78B 1.77B 1.78B 1.8B
Stock-Based Compensation
1.07B 1.5B 1.56B 1.7B 1.95B 2.05B 2.12B 2.39B 2.36B 2.33B 2.36B 2.22B 2.42B 2.33B 2.11B 1.68B 1.77B 2.05B 2.44B 2.79B 1.98B 1.73B 1.46B
Other Working Capital
216.66M 143M 7M 32M 302M 574M 902M 267M 826M 897M 130M -267M -380M -561M -554M -498M -839M -688M -352M -617M -85M -28M -258M
Other Non-Cash Items
-2.87B -4.06B -3.41B -3.46B -3.86B -3.44B -4.17B -3.81B -516M -3B -2.56B -2.58B -4.39B -1.62B -2.06B -2.24B -3.34B -4.32B -5.23B -5.46B -5.08B -5.21B -3.82B
Deferred Income Tax
2.42B 3.12B 3.07B 2.94B 2.71B 2.73B 2.44B 1.61B 1.63B 1.41B 1.31B 1.74B 1.56B 1.41B 1.35B 1.43B 1.52B 1.52B 1.55B 1.47B 1.73B 1.81B 1.9B
Change in Working Capital
-176.47M -289M -1.08B -664M -2.03B -2.06B -1.34B 623M 2.55B 2.89B 2.04B -27M -97M -321M -154M -133M -689M -224M -183M 272M 783M 981M 418M
Operating Cash Flow
9.84B 9.47B 8.89B 9.16B 7.31B 7.21B 6.14B 5.24B 7.76B 7.48B 6.84B 6.33B 6.41B 6.14B 5.54B 5.65B 4.87B 5.2B 5.62B 6.23B 7.05B 7.19B 7.3B
Capital Expenditures
-699.78M -735M -809M -739M -828M -790M -778M -797M -718M -737M -715M -785M -731M -826M -866M -821M -939M -864M -859M -800M -710M -663M -636M
Cash Acquisitions
-1.8B -1.69B -701M -702M -710M -1.1B -1.1B -1.11B -2.27B -1.28B -1.28B -1.26B 161M 237M 235M -427M -829M -883M -946M -1.21B -1.46B -1.41B -1.36B
Purchase of Investments
-5.01B -4.24B -5.07B -5.85B -4.25B -1.8B -3.52B -6.4B -7.11B -11.24B -7.46B -3.57B -2.52B -375M -1.16B -2.32B -4.75B -5.87B -5.66B -4.37B -4.14B -1.9B -2.63B
Sales Maturities Of Investments
4.56B 4.96B 5.89B 5.78B 4.54B 2.98B 5.66B 7.53B 7.49B 7.56B 4.1B 907M 891M 907M 2.63B 4.19B 5.13B 5.91B 4.57B 3.23B 2.58B 1.81B 961M
Other Investing Acitivies
333M 495M 506M 542M 470M 466M 530M 543M 412M -416M 5.77B 5.61B 7.43B 8.12B 1.78B 1.78B 67M 82M 88M 91M 94M 89M 85M
Investing Cash Flow
-2.62B -1.21B -186M -965M -786M -249M 793M -236M -2.2B -6.12B 419M 906M 5.24B 8.06B 2.62B 2.4B -1.32B -1.63B -2.82B -3.07B -3.64B -2.07B -3.58B
Debt Repayment
-3.41B -3.72B -2.73B -3.49B -2.06B -553M 45M 1.27B 332M -2.65B -3.27B -4.4B -4.12B -2.5B -1.88B -1.7B -1.31B -1.38B -2.5B -646M -2.06B -2.08B 213M
Common Stock Repurchased
-4.12B -2.9B -4.09B -1.94B -2.42B -2.76B -1.8B -2.11B -1.86B -1.92B -1.38B -949M -718M -500M -919M -1.5B -1.5B -1B -581M n/a -750M -1.05B -1.34B
Dividend Paid
-2.87B -2.88B -2.74B -2.74B -2.74B -2.74B -2.57B -2.57B -2.57B -2.57B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
3.96B 3.96B -492M -577M -454M -447M -468M -452M -490M -423M -2.66B -2.39B -4.1B -4.13B -4.68B -4.86B -2.16B -2.14B -1.43B 590M -259M -315M 15M
Financial Cash Flow
-6.43B -5.55B -10.06B -8.75B -7.68B -6.51B -4.79B -3.85B -4.58B -7.56B -7.31B -7.73B -8.95B -7.13B -7.49B -8.06B -4.97B -4.52B -4.51B -54M -3.07B -3.45B -1.11B
Net Cash Flow
763.69M 2.57B -1.7B -1.39B -1.45B 72M 2.05B 1.49B 627M -6.27B -212M -884M 2.04B 6.65B 560M 105M -608M -277M -1.39B 3.59B 509M 1.56B 2.52B
Free Cash Flow
9.14B 8.73B 8.08B 8.42B 6.48B 6.42B 5.37B 4.44B 7.04B 6.74B 6.12B 5.55B 5.68B 5.31B 4.68B 4.83B 3.93B 4.34B 4.76B 5.42B 6.34B 6.53B 6.66B
Adj. Free Cash Flow
8.07B 7.23B 6.52B 6.72B 4.53B 4.37B 3.25B 2.06B 4.68B 4.41B 3.77B 3.33B 3.27B 2.98B 2.56B 3.15B 2.16B 2.29B 2.32B 2.63B 4.36B 4.8B 5.2B
Maintenance CapEx
-651.31M -590.85M -548.32M -324.85M -314.45M -254.03M -239.14M -314M -377.8M -471.17M -511.4M -569.58M -446.29M -482.19M -492.15M -487.26M -611.23M -591.15M -673.37M -683.69M -662.08M -663M -619.6M
Growth CapEx
-48.47M -144.15M -260.68M -414.15M -513.55M -535.97M -538.86M -483M -340.2M -265.83M -203.6M -215.42M -284.71M -343.81M -373.85M -333.74M -327.77M -272.85M -185.63M -116.31M -47.92M n/a -16.4M
Owner Earnings
9.19B 8.87B 8.34B 8.83B 6.99B 6.96B 5.9B 4.93B 7.38B 7.01B 6.32B 5.76B 5.97B 5.66B 5.05B 5.16B 4.26B 4.61B 4.95B 5.54B 6.39B 6.53B 6.68B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.