Sibanye Stillwater Limited logo

Sibanye Stillwater Limited

SBSW | NYSE
Chart Builder DCF Calculator
$8.88
+$0.29 (+3.38%)
Nov 2, 2026, 12:07 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
4.17B -7.3B -37.77B 40.75B 67.78B 45.19B
Depreciation & Amortization
9.37B 8.81B 10.01B 7.09B 8.29B 7.59B
Stock-Based Compensation
2.11B 251M 113M 218M 383M 512M
Other Working Capital
9.39B 2.93B -1.09B -219M 1.07B -408.3M
Other Non-Cash Items
803.34M 1.67B 32.99B -6.83B -5.15B -1.42B
Deferred Income Tax
1.77B n/a n/a -26.06B -41.51B -15.29B
Change in Working Capital
2.27B 6.85B 1.75B 386M 2.46B -9.44B
Operating Cash Flow
20.49B 10.29B 7.1B 15.54B 32.26B 27.15B
Capital Expenditures
-18.81B -21.57B -22.41B -15.9B -12.74B -9.62B
Cash Acquisitions
-1.73B -2.98B 471M -1.4B -998M -756.2M
Purchase of Investments
-871.48M n/a -658M -782M -1.87B -12.1M
Sales Maturities Of Investments
708.48M n/a 524M 33M 10M 7.4M
Other Investing Acitivies
185.22M 213M 36M 669M 1.03B 439.7M
Investing Cash Flow
-20.52B -24.34B -22.04B -17.37B -14.57B -9.94B
Debt Repayment
2.81B 4.74B 12.89B -134M 287M -2.16B
Common Stock Repurchased
n/a n/a n/a n/a -8.5B -84M
Dividend Paid
-279.69M -173M -5.32B -9.45B -18.18B -1.7B
Other Financial Acitivies
-211.16M -20.78M 4.31B 6.09B 18.05B 1.7B
Financial Cash Flow
2.31B 4.56B 12.98B -3.5B -8.34B -2.24B
Net Cash Flow
3.08B -9.51B -516M -4.22B 10.05B 14.62B
Free Cash Flow
1.69B -11.28B -15.32B -356M 19.52B 17.53B
Adj. Free Cash Flow
-428.46M -11.53B -15.43B -574M 19.13B 17.02B
Maintenance CapEx
-9.64B -21.57B -22.41B -15.9B n/a n/a
Growth CapEx
-9.16B n/a n/a n/a -12.74B -9.62B
Owner Earnings
10.85B -11.28B -15.32B -356M 32.26B 27.15B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.