Sibanye Stillwater Limited logo

Sibanye Stillwater Limited

SBSW | NYSE
Chart Builder DCF Calculator
$8.85
+$0.26 (+3.03%)
Nov 2, 2026, 12:51 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
16.77B -5.17B -3.42B -7.3B -52.67B -37.77B 13.8B 18.4B 20.23B 33.05B 44.76B
Depreciation & Amortization
10.24B 9.59B 8.88B 8.81B 48.76B 49.35B 9.21B 7.7B 13.48B 14.06B 8.63B
Stock-Based Compensation
1.5B 2.11B 729M 251M 207M 113M 149M 218M 197M 383M 512M
Other Working Capital
11.91B 2.22B 5.04B 6.85B 1.37B n/a 2.61B n/a 2.82B n/a -5.44B
Other Non-Cash Items
-8.51B 11.46B 8.29B 1.67B 7.36B -2.12B -2.78B -2.04B -365M 2.07B -66M
Deferred Income Tax
1.82B 1.82B n/a n/a n/a n/a -827M -1.13B -305M n/a n/a
Change in Working Capital
11.91B 2.22B 5.04B 6.85B 4.21B 2.84B 3.33B 721M 3.7B 874M -16.64B
Operating Cash Flow
33.74B 22.03B 19.52B 10.29B 7.87B 12.41B 23.71B 25B 37.24B 50.43B 37.21B
Capital Expenditures
-19.35B -20.3B -19.96B -21.57B -22.7B -22.41B -20.61B -15.9B -13.3B -12.74B -11.07B
Cash Acquisitions
-1.72B -1.88B -30M -2.98B -2.8B 471M 43.47M -1.5B -1.33B -577M -562M
Purchase of Investments
-1.04B -523.67M n/a n/a n/a n/a -391M -782M -1.36B -1.94B -976.05M
Sales Maturities Of Investments
546.15M 273.18M n/a n/a n/a n/a n/a 391M 396M 10M 8.7M
Other Investing Acitivies
170.18M 652.32M 670M 372M -169M -98M 156M -158M -1.64B -1.25B 733M
Investing Cash Flow
-21.39B -21.77B -19.32B -24.18B -25.67B -22.04B -20.23B -17.37B -16.27B -14.57B -10.9B
Debt Repayment
-3.55B 4.34B 1.45B 415M 415M n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a -1.1B -1.1B n/a n/a -7.76B -8.5B -826M
Dividend Paid
-287.69M -287.69M -87M -173M -1.87B -5.32B -7.61B -9.45B -13.89B -18.18B -11.15B
Other Financial Acitivies
-5.56B -1.42B 4.31B 4.31B 12.99B 12.98B -3.45B -3.5B 893M 159M 100M
Financial Cash Flow
-9.4B 2.64B 5.69B 4.56B 11.55B 7.66B -11.06B -12.95B -20.76B -26.52B -11.87B
Net Cash Flow
3.22B 18.6B 5.45B n/a 17.26B -258M -3.01B 18.62B 44.91B 46.27B 39.87B
Free Cash Flow
14.39B 1.73B -439M -11.28B -14.83B -10B 3.1B 9.1B 23.95B 37.69B 26.14B
Adj. Free Cash Flow
12.89B -380.3M -1.17B -11.53B -15.04B -10.11B 2.95B 8.88B 23.75B 37.31B 25.63B
Maintenance CapEx
-25.91B -32.19B -40.52B -30.99B -32.46B -27.46B -15.9B -15.9B -6.14B n/a n/a
Growth CapEx
-13.39B -9.68B -2.14B -12.99B -10.85B -10.85B -18.01B -12.74B -18.22B -22.36B -20.32B
Owner Earnings
27.35B 127.62M -13.13B -8.29B -875M 9.95B 45.06B 59.53B 68.3B 79.28B 60.02B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.